$799,000
●
Condo -
Off Market
5 Walnut Street #1
Needham, MA 02492
4 Beds
3 Baths,
1
Half Bath
3,000 Ft²
$1,387,201
RealtyHop Estimate
73.62%
Since Sep 1, 2015
MA-Boston
Primary Model
About This Property
Brand new townhouse construction on a lovely and quiet side street
but still close to everything that Downtown Needham has to offer.
Four floors of stunning, bright, airy and expansive space
with an opportunity for you to put the final touches on your home.
Open first-floor living, dining and kitchen areas with a
private den or bedroom, complete with closet and half-bath.
The second floor has 2 bedrooms, each with its own bath.
And then the majestic top floor Master Bedroom Suite includes
the BR, den area and full bath. Great basement space.
Don't miss out. Call today for your private
appointment. Take advantage of this exceptional school
system. A commuter rail user's dream location. Also listed in
MLS as Single Family.
Unit Size
3,000 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$266
Property Type
Condo
Property Taxes
$8,333,333
HOA Dues
-
Year Built
2016
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #71836893)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2015 | Sold | ||
| Sold | |||
| May 14, 2015 | Listed by Luna Luxury Realty | $799,000 | |
| Listed by Luna Luxury Realty | |||
| | |||
|
Brand new townhouse construction on a lovely and quiet side street but still close to everything that Downtown Needham has to offer. Four floors of stunning, bright, airy and expansive space with an opportunity for you to put the final touches on your home. Open first-floor living, dining and kitchen areas with a private den or bedroom, complete with closet and half-bath. The second floor has 2 bedrooms, each with its own bath. And then the majestic top floor Master Bedroom Suite includes the BR, den area and full bath. Great basement space. Don't miss out. Call today for your private appointment. Take advantage of this exceptional school system. A commuter rail user's dream location. Also listed in MLS as Single Family.
| |||
Property Highlights
Air Conditioning
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Flooring Type: Carpet, Hardwood
Rooms: 7
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 3000
Square Footage Source: $0
Year Built Source: Builder
Year Built: 2015
Building Area Total: 3000
Building Area Units: Square Feet
Construction Materials: Modular
Lot Size Area: 0.2
Lot Size Units: Acres
Lot Size Acres: 0.2
Lot Size Square Feet: 8842
Water Source: Public
Financial Details
Tax Assessed Value: $999,999,999
Tax Annual Amount: $99,999,999
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/14/2015
|
4 Bed
|
4 Bath
|
3000 ft²
|
$799,000
4 Bed
4 Bath
3000 ft²
|
$799,000
08/31/2015
|
Alex Kuzakovsky
Luna Luxury Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017