Listed by: Shane Hayes, RE/MAX Bayside, Selling Office: LAER Realty Partners/Londonderry, Listing Courtesy of Prime MLS
$130,000
●
Condo -
Off Market
5 Silvestri Circle #13
Derry, NH 03038
1 Bed
1 Bath
675 Ft²
$140,499
RealtyHop Estimate
11.51%
Since Dec 1, 2021
National-US
Primary Model
About This Property
Derry NH- Others have come and gone and now you have the
opportunity to own your own place. Why pay rent when you can own
this opportunity, a 1 bedroom condo on the 2nd floor at Hillside
Estates, building #5, unit #13. The home is perfect for you and
ready today for your furniture. Condo fees include heat, hot
water, trash, grounds maintenance, a community inground pool &
tennis courts. The home has all the appliances, refrigerator,
electric range and dishwasher in the galley kitchen and there is
community washer and dryer in the basement. The living/dining area
is good size with access to a small outside deck. A Large
bedroom with ample closet space and hallway bath makes the home
complete. Great location overlooking the woods. The unit's building
is located in the back, away from the noise. This home is on a
delayed showing until Saturday 10/2/2021.
Unit Size
675 Ft²
Days on Market
-
Land Size
-
Price per sqft
$187
Property Type
Condo
Property Taxes
$210
HOA Dues
$265
Year Built
1972
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4884807)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2021 | Sold | ||
| Sold | |||
| Sep 29, 2021 | Listed by RE/MAX Bayside | $126,000 | |
| Listed by RE/MAX Bayside | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Assigned, Visitor
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Appliances: Dishwasher, Refrigerator, Stove - Electric, Water Heater - Off Boiler
Basement Features: Apartments, Finished, Full, Interior Access
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Brick Exterior
Construction Materials: Slab - Concrete
Roof: Flat
Lot Features: Condo Development, Level
Financial Details
Taxes Gross Amount: $2,519
Utilities Details
Electric information: 100 Amp
Heating Type: Hot Water
Cooling Type: None
Utilities for property: Cable - Available, Telephone Available
Sewer Features: Public
Water Source: Public
Location Details
Location: From NH Route 28, turn on to Crystal Ave/Tsienneto Rd. Right on to Pinkerton St, cross 28B on to Nesmith St. Turn on to left onto Chester Rd, Left on to Silvestri Circle. Building is on Right
Zoning Information: MDR
HOA Details
Association Fee Includes: Heat, Hot Water, Landscaping, Plowing, Sewer, Trash, Water, Condo Association Fee
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2026
|
1 Bed
|
1 Bath
|
675 ft²
|
$210,000
1 Bed
1 Bath
675 ft²
|
$210,000
05/12/2026
|
Ryan Mirisola
Lamacchia Realty, Inc.
| |
|
03/16/2026
|
2 Bed
|
1 Bath
|
965 ft²
|
$299,999
2 Bed
1 Bath
965 ft²
|
$299,999
05/05/2026
|
Mary Jo Gilloon Huebel
American Eagle Realty
| |
|
01/26/2026
|
1 Bed
|
1 Bath
|
702 ft²
|
$210,000
1 Bed
1 Bath
702 ft²
|
$210,000
02/27/2026
|
Deanna Paddock
Jill & Co. Realty Group - Real Broker NH, LLC
| |
|
01/12/2025
|
2 Bed
|
1 Bath
|
965 ft²
|
$230,000
2 Bed
1 Bath
965 ft²
|
$225,000
-2.17%
03/14/2025
|
Christine Maney
BHHS Verani Londonderry
| |
|
09/24/2024
|
2 Bed
|
1 Bath
|
965 ft²
|
$290,000
2 Bed
1 Bath
965 ft²
|
$290,000
11/14/2024
|
Jean Monahan
BHHS Verani Londonderry
| |
|
05/09/2023
|
2 Bed
|
1 Bath
|
965 ft²
|
$230,000
2 Bed
1 Bath
965 ft²
|
$250,000
+8.70%
06/13/2023
|
Mary-Hope Rennie
Keller Williams Realty Metro-Concord
| |
|
02/09/2023
|
2 Bed
|
1 Bath
|
817 ft²
|
$215,000
2 Bed
1 Bath
817 ft²
|
$235,000
+9.30%
03/24/2023
|
Tom Bolduc
Keller Williams Realty-Metropolitan
| |
|
08/19/2022
|
2 Bed
|
1 Bath
|
945 ft²
|
$189,000
2 Bed
1 Bath
945 ft²
|
$200,000
+5.82%
09/28/2022
|
Tina Khakeo
TJ Homes & Realty
| |
|
04/15/2022
|
2 Bed
|
1 Bath
|
797 ft²
|
$159,900
2 Bed
1 Bath
797 ft²
|
$200,000
+25.08%
05/19/2022
|
Melissa Anderson
Bean Group / Franklin
| |
|
09/29/2021
|
1 Bed
|
1 Bath
|
675 ft²
|
$126,000
1 Bed
1 Bath
675 ft²
|
$130,000
+3.17%
11/04/2021
|
Shane Hayes
RE/MAX Bayside
| |
|
09/04/2020
|
2 Bed
|
1 Bath
|
817 ft²
|
$165,000
2 Bed
1 Bath
817 ft²
|
$170,000
+3.03%
10/30/2020
|
Tom Bolduc
Keller Williams Realty-Metropolitan
| |
|
08/27/2020
|
1 Bed
|
1 Bath
|
324 ft²
|
$89,000
1 Bed
1 Bath
324 ft²
|
$71,500
-19.66%
11/04/2020
|
Jessica Hudgins
Coco, Early & Associates/Bridge Realty
| |
|
06/25/2020
|
2 Bed
|
1 Bath
|
965 ft²
|
$169,900
2 Bed
1 Bath
965 ft²
|
$175,000
+3.00%
07/24/2020
|
Jennifer Orzechowski
Kara & Co. Realty LLC
| |
|
04/02/2020
|
2 Bed
|
1 Bath
|
945 ft²
|
$137,900
2 Bed
1 Bath
945 ft²
|
$137,933
+0.02%
07/17/2020
|
Karin Marineau
BHHS Verani Windham
| |
|
08/10/2018
|
2 Bed
|
1 Bath
|
817 ft²
|
$120,000
2 Bed
1 Bath
817 ft²
|
$120,000
09/18/2018
|
Wendy Maguire
Keller Williams Realty Success
| |
|
01/28/2018
|
2 Bed
|
1 Bath
|
837 ft²
|
$125,900
2 Bed
1 Bath
837 ft²
|
$120,000
-4.69%
03/09/2018
|
Rachel Barrett
BHHS Verani Windham
| |
|
12/09/2015
|
1 Bed
|
1 Bath
|
675 ft²
|
$79,900
1 Bed
1 Bath
675 ft²
|
$74,500
-6.76%
02/08/2016
|
Lisa Pijoan
RE/MAX Encore
| |
|
04/19/2013
|
2 Bed
|
1 Bath
|
945 ft²
|
$69,000
2 Bed
1 Bath
945 ft²
|
$69,000
06/20/2013
|
Joshua Naughton
RE/MAX Innovative Properties
| |
|
09/05/2012
|
1 Bed
|
1 Bath
|
675 ft²
|
$54,900
1 Bed
1 Bath
675 ft²
|
$48,000
-12.57%
08/16/2013
|
Jacqueline Ducharme
Coldwell Banker Realty Bedford NH
| |
|
04/19/2011
|
2 Bed
|
1 Bath
|
965 ft²
|
$98,500
2 Bed
1 Bath
965 ft²
|
-
-
|
Linda Cardner
J. A. McGillen Associates Inc.
|
Building Info
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Shane Hayes, RE/MAX Bayside
Last Updated Date: 2021-11-05
Last Checked: 5 hours ago
Data Source: Prime MLS, MLS# 4884807
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2021-11-05
Last Checked: 5 hours ago
Data Source: Prime MLS, MLS# 4884807
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017