5D River Run Drive #D
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 22, 2023 | Sold | ||
| Sold | |||
| Dec 15, 2022 | Listed by LAER Realty Partners/Chelmsford | $190,000 | |
| Listed by LAER Realty Partners/Chelmsford | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/15/2022
|
1 Bed
|
1 Bath
|
614 ft²
|
$190,000
1 Bed
1 Bath
614 ft²
|
$185,000
-2.63%
02/22/2023
|
Sharon Narbonne
LAER Realty Partners/Chelmsford
| |
|
05/17/2022
| |
Studio
|
1 Bath
|
253 ft²
|
$169,000
Studio
1 Bath
253 ft²
|
$160,000
-5.33%
10/04/2022
|
Robert Kantack
Attitash Realty
|
|
10/07/2021
| |
Studio
|
1 Bath
|
413 ft²
|
$200,000
Studio
1 Bath
413 ft²
|
$173,000
-13.50%
11/29/2021
|
Norman Head
Badger Realty
|
|
05/23/2018
| |
2 Bed
|
2 Bath
|
1012 ft²
|
$132,000
2 Bed
2 Bath
1012 ft²
|
$129,900
-1.59%
07/13/2018
|
Greydon Turner
Pinkham Real Estate
|
|
03/09/2015
|
Studio
|
1 Bath
|
300 ft²
|
$38,000
Studio
1 Bath
300 ft²
|
$35,000
-7.89%
10/07/2016
|
Joy Tarbell
KW Coastal and Lakes & Mountains Realty/N Conway
| |
|
09/19/2014
|
1 Bed
|
2 Bath
|
805 ft²
|
$109,900
1 Bed
2 Bath
805 ft²
|
$103,000
-6.28%
03/23/2015
|
Kevin OBrien
Pinkham Real Estate
| |
|
06/01/2014
|
Studio
|
1 Bath
|
434 ft²
|
$67,500
Studio
1 Bath
434 ft²
|
$65,000
-3.70%
12/30/2014
|
Robert Kantack
Attitash Realty
| |
|
05/26/2014
|
Studio
|
1 Bath
|
250 ft²
|
$46,500
Studio
1 Bath
250 ft²
|
$42,500
-8.60%
05/08/2015
|
Robert Kantack
Attitash Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017