$186,000
●
Condo -
Off Market
5 Forest Road #5
Millis, MA 02054
2 Beds
2 Baths,
1
Half Bath
1,248 Ft²
$352,432
RealtyHop Estimate
81.67%
Since Jun 1, 2014
MA-Boston
Primary Model
About This Property
Spic & Span Tri-plex awaiting a new owner. Great corner lot ,
country setting, Yet close to major routes. 2 bedroom, 1 &
1/2 baths with finished room on lower level.. Open floor plan with
new Sliders in Dining room open to Living room with Bow
window. This lovely unit is lite and bright and the middle
unit, easier to heat. Call Today!!!!!
Unit Size
1,248 Ft²
Days on Market
-
Land Size
0.78 acres
Price per sqft
$155
Property Type
Condo
Property Taxes
$259
HOA Dues
$209
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71632680)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2014 | Sold | ||
| Sold | |||
| Feb 12, 2014 | Listed by RE/MAX Way | $194,000 | |
| Listed by RE/MAX Way | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Level: Second
Features: Bathroom - Full, Closet - Linen
Level: Second
Features: Closet
Features: Slider
Level: First
Features: Bathroom - Half
Level: First
Features: Closet
Level: Second
Level: First
Features: Window(s) - Bay/Bow/Box, Slider
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Electric Water Heater
Laundry Features: In Unit
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Common, Guest
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Forest Road Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Block
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Area: 0.78
Lot Size Units: Acres
Lot Size Acres: 0.78
Zoning: Res.
Parcel Number: 3684281
Water Source: Public
Financial Details
Tax Assessed Value: $176,800
Tax Annual Amount: $3,112
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $209
Community Features: Shopping, Tennis Court(s), Park, Medical Facility, Laundromat, House of Worship, Public School
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/12/2014
|
2 Bed
|
2 Bath
|
1248 ft²
|
$194,000
2 Bed
2 Bath
1248 ft²
|
$186,000
-4.12%
05/23/2014
|
Teresa O Brien
ERA Key Realty Services
| |
|
10/09/1999
|
2 Bed
|
2 Bath
|
1390 ft²
|
$134,900
2 Bed
2 Bath
1390 ft²
|
$132,000
-2.15%
12/10/1999
|
Michael Seaver
ERA Key Realty Services
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017