$540,000
●
Condo -
Off Market
5 Edgemoor Circle #5
Wellesley, MA 02482
3 Beds
2 Baths,
1
Half Bath
1,750 Ft²
$965,600
RealtyHop Estimate
78.81%
Since Apr 1, 2005
MA-Boston
Primary Model
About This Property
Only 3 units left!! Lightfilled, sparkling new townhouses with tall
ceilings, fireplaces, maple kitchens with Corian countertops, a
study or den and central air conditioning. A most convenient
location at Wellesley's western gateway: The Residences at
Wellesley Brookmeadow.
Unit Size
1,750 Ft²
Days on Market
-
Land Size
1.54 acres
Price per sqft
$309
Property Type
Condo
Property Taxes
-
HOA Dues
$250
Year Built
2003
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70114259)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 21, 2018 | Sold | ||
| Sold | |||
| Jul 30, 2018 | Listed by Sunny Day Real Estate | $705,000 | |
| Listed by Sunny Day Real Estate | |||
| | |||
|
Spectacular townhouse with open floor plan in an attractive location. Gleaming hardwood floors throughout the home. First floor includes sunny living room with gas fireplace, kitchen, and dining room with access to outdoor private space. Master suite features full bathroom and a generous sized closet. Two additional spacious bedrooms and full bathroom on the second floor. Bosch washer and dryer included! Well maintained complex, close to all major routes, conservation land, and parks. Partially finished basement, can be easily converted to playroom or office. Exceptional school system. Convenient Wellesley location- a commuter's dream. Move-in condition.
| |||
| Mar 31, 2005 | Sold | ||
| Sold | |||
| Nov 6, 2004 | Listed | $540,000 | |
| Listed | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Deeded, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Den
Appliances: Range, Dishwasher, Disposal
Flooring Type: Wood, Carpet
Door Features: Insulated Doors
Laundry Features: First Floor
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 1750
Square Footage Source: $0
Security Features: Other
Year Built Source: Builder
Year Built: 2004
Building Name: Residences At Wellesley Brookmeadow
Building Area Total: 1750
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame, Modular
Patio and Porch Features: Porch
Lot Size Area: 1.54
Lot Size Units: Acres
Lot Size Acres: 1.54
Lot Size Square Feet: 67347
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA Fee: $250
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/30/2018
|
3 Bed
|
3 Bath
|
1738 ft²
|
$705,000
3 Bed
3 Bath
1738 ft²
|
$681,000
-3.40%
09/21/2018
|
Olga Abamelik
Sunny Day Real Estate
| |
|
11/06/2004
|
3 Bed
|
2 Bath
|
1750 ft²
|
$540,000
3 Bed
2 Bath
1750 ft²
|
$540,000
03/31/2005
|
Stephen Burtt
Pinnacle Residential
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017