5 Creekside Circle #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/27/2025
|
2 Bed
|
1 Bath
|
986 ft²
|
$216,999
2 Bed
1 Bath
986 ft²
|
$211,000
-2.76%
12/29/2025
|
Rafael Villagomez
Epic Real Estate Group
| |
|
08/15/2023
|
2 Bed
|
1 Bath
|
986 ft²
|
$174,900
2 Bed
1 Bath
986 ft²
|
$172,000
-1.66%
10/02/2023
|
Thomas Poziwilko
Berkshire Hathaway HomeServices Starck Real Estate
| |
|
07/14/2022
|
3 Bed
|
2 Bath
|
1190 ft²
|
$161,000
3 Bed
2 Bath
1190 ft²
|
-
-
|
Dominic Po
Real People Realty, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017