$355,000
●
Condo -
Off Market
5 Cavendish Circle #B175
Salem, MA 01970
2 Beds
3 Baths,
1
Half Bath
2,437 Ft²
$736,808
RealtyHop Estimate
104.73%
Since Sep 1, 2003
MA-Boston
Primary Model
About This Property
BEAUTIFUL, SUNNY UNIT @ GREEN DOLPHIN. FIREPLACED LIVING ROOM AND
MASTER BEDROOM MASTER BATH HAS A JACUZZI AND SEPARATE SHOWER 2 CAR
GARAGE AND PRETTY GARDEN
Unit Size
2,437 Ft²
Days on Market
-
Land Size
-
Price per sqft
$148
Property Type
Condo
Property Taxes
$304
HOA Dues
$162
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30709981)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2003 | Sold | ||
| Sold | |||
| Apr 14, 2003 | Listed by Sagan Harborside Sotheby's International Realty | $359,900 | |
| Listed by Sagan Harborside Sotheby's International Realty | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Features: Flooring - Hardwood
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Ceiling Fan(s), Flooring - Wall to Wall Carpet
Features: Dining Area
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Wall to Wall Carpet
Level: Basement
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Bathroom - Half, Loft, Bathroom, Den, Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Gas Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Wall to Wall Carpet, Flooring - Stone/Ceramic Tile
Laundry Features: In Basement
Rooms: 6
Has Fireplace
Fireplace Features: Living Room, Master Bedroom
Fireplaces: 2
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street
Garage Spaces: 2
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Green Dolphin
Structure Type: Townhouse
Stories (Total): 4
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 3159722
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 0007
Tax Assessed Value: $283,900
Tax Annual Amount: $3,654
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Gas Dryer
Cooling Type: Central Air
Heating Type: Central, Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Snow Removal, Trash
HOA Fee: $162
Community Features: Shopping
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/10/2017
|
2 Bed
|
3 Bath
|
2098 ft²
|
$449,900
2 Bed
3 Bath
2098 ft²
|
$460,000
+2.24%
06/30/2017
|
Sean K Connelly
RE/MAX 360
| |
|
04/14/2003
|
2 Bed
|
3 Bath
|
2437 ft²
|
$359,900
2 Bed
3 Bath
2437 ft²
|
$355,000
-1.36%
08/21/2003
|
Lynne Breed
Sagan Harborside Sotheby's International Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017