$199,000
↓ $11K (5.2%)
●
House -
For Sale
5 Bryson Branch Road
Clayton, GA 30525
2 Beds
2 Baths
1,144 Ft²
$996
Est. Monthly
7.41%
Cap Rate
About This Property
This charming 2-bedroom, 2-bath country home situated on 2.15 acres
along a 600+ ft trout stream on Warwoman Rd offers a peaceful,
self-sustaining lifestyle, ideal for fishing enthusiasts and nature
lovers alike. The property features recent updates to the kitchen
and baths, creating a cozy retreat with versatile space for
relaxation or hobbies, while a garden spot to enhances its
self-sufficiency. The trout stream provides excellent opportunities
for fly fishing and immersing oneself in nature's tranquility,
making this property a perfect haven for outdoor recreation and
serene living, with a few finishing touches needed to fully realize
its potential.
Unit Size
1,144 Ft²
Days on Market
1129 days
Land Size
2.15 acres
Price per sqft
$174
Property Type
House
Property Taxes
$18
HOA Dues
-
Year Built
1995
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (GAMLS #20146651)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 24, 2026 | Price Decreased |
$199,000
↓ $11K
(5.2%) | |
| Price Decreased | |||
| Feb 24, 2026 | Price Decreased |
$210,000
↓ $15K
(6.7%) | |
| Price Decreased | |||
| Aug 28, 2025 | Price Decreased |
$225,000
↓ $15K
(6.3%) | |
| Price Decreased | |||
| Dec 10, 2024 | Price Decreased |
$240,000
↓ $10K
(4%) | |
| Price Decreased | |||
| Aug 2, 2024 | Price Decreased |
$250,000
↓ $15K
(5.7%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Parking Features: Kitchen Level
Interior Details
Full Bathrooms: 2
Interior Features: Bookcases, Walk-In Closet(s), Separate Shower, Master On Main Level
Appliances: Dishwasher, Microwave, Refrigerator, Oven/Range (Combo)
Flooring Type: Laminate
Laundry Features: Laundry Closet
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Crawl Space
Exterior Details
Square Footage: 1144
Square Footage Source: $0
Property Condition: Resale
Architectural Style: Modular Home
Year Built: 1995
Waterfront Features: Creek
Levels: One
Construction Materials: Vinyl Siding
Lot Features: Level
Lot Size Area: 93654
Lot Size Units: Square Feet
Lot Size Acres: 2.15
Lot Size Square Feet: 93654
Water Source: Well
Financial Details
Tax Annual Amount: $220
Utilities Details
Cooling Type: Ceiling Fan(s), Window Unit(s)
Heating Type: Wood, Hot Water
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rabun
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jim Blalock, Poss Realty
Last Updated: 2 months ago
Data Source: GAMLS, MLS# 20146651
Last Updated: 2 months ago
Data Source: GAMLS, MLS# 20146651
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017