$649,000 Last Listed Price
●
House -
Off Market
4922 Cedar Street
Bellaire, TX 77401
3 Beds
2 Baths
1,526 Ft²
$688,515
RealtyHop Estimate
6.09%
Since Jan 1, 2023
National-US
Primary Model
About This Property
If you've been looking for a modest sized home in Bellaire, on a
bigger lot, that is also recent construction, you'll know how hard
that is. Add walkable to local stores and restaurants and
it's all but impossible. Until now!
4922 Cedar was custom built in 2010 on the lot where "The Little Brown" used to be, Bellaire's first, one room school house. This modern home has a higher elevation than neighboring older cottages so has never flooded. With three bedrooms, this light and airy home is move in ready and perfect for that buyer looking to get into Bellaire without the hefty price tag. Recently updated with remodeled kitchen with marble countertops, stainless steel sink, brand new oven and microwave, subway tile backsplash, new flooring throughout the entire home, new paint inside and out, new backyard turf, sprinkler system, fencing and driveway gate, the home is picture perfect. Walk to HEB, 401 Table and Tap, Starbucks. Zoned to Condit Elem. All per seller
4922 Cedar was custom built in 2010 on the lot where "The Little Brown" used to be, Bellaire's first, one room school house. This modern home has a higher elevation than neighboring older cottages so has never flooded. With three bedrooms, this light and airy home is move in ready and perfect for that buyer looking to get into Bellaire without the hefty price tag. Recently updated with remodeled kitchen with marble countertops, stainless steel sink, brand new oven and microwave, subway tile backsplash, new flooring throughout the entire home, new paint inside and out, new backyard turf, sprinkler system, fencing and driveway gate, the home is picture perfect. Walk to HEB, 401 Table and Tap, Starbucks. Zoned to Condit Elem. All per seller
Unit Size
1,526 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$425
Property Type
House
Property Taxes
$1,117
HOA Dues
-
Year Built
1935
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #79576921)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 12, 2022 | Sold | ||
| Sold | |||
| Nov 2, 2022 | Listed by Keller Williams Metropolitan | $649,000 | |
| Listed by Keller Williams Metropolitan | |||
| | |||
|
If you've been looking for a modest sized home in Bellaire, on a bigger lot, that is also recent construction, you'll know how hard that is. Add walkable to local stores and restaurants and it's all but impossible. Until now!
4922 Cedar was custom built in 2010 on the lot where "The Little Brown" used to be, Bellaire's first, one room school house. This modern home has a higher elevation than neighboring older cottages so has never flooded. With three bedrooms, this light and airy home is move in ready and perfect for that buyer looking to get into Bellaire without the hefty price tag. Recently updated with remodeled kitchen with marble countertops, stainless steel sink, brand new oven and microwave, subway tile backsplash, new flooring throughout the entire home, new paint inside and out, new backyard turf, sprinkler system, fencing and driveway gate, the home is picture perfect. Walk to HEB, 401 Table and Tap, Starbucks. Zoned to Condit Elem. All per seller
| |||
Property Highlights
Air Conditioning
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Fiona Gilmour, Keller Williams Metropolitan
Last Updated: 5 months ago
Data Source: HAR , MLS# 79576921
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 79576921
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017