4895 Luster Leaf Circle #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/11/2023
|
2 Bed
|
2 Bath
|
-
|
$284,900
2 Bed
2 Bath
|
-
-
|
Brendon Payne Expert Advisors
Century 21 The Harrelson Group
| |
|
06/04/2023
|
3 Bed
|
2 Bath
|
-
|
$319,000
3 Bed
2 Bath
|
-
-
|
Randi Dougherty
Weichert Realtors SB
| |
|
09/02/2022
|
3 Bed
|
2 Bath
|
-
|
$399,000
3 Bed
2 Bath
|
$325,000
-18.55%
05/02/2023
|
Crescent Coast RE Experts
Realty ONE Group Dockside
| |
|
06/14/2022
|
3 Bed
|
2 Bath
|
-
|
$319,900
3 Bed
2 Bath
|
-
-
|
Loretta Smith
Ace Realty, LLC
| |
|
04/28/2022
|
2 Bed
|
2 Bath
|
-
|
$299,900
2 Bed
2 Bath
|
-
-
|
Lawrence "Lance" Stopper
Century 21 Stopper &Associates
| |
|
12/08/2021
|
3 Bed
|
2 Bath
|
-
|
$269,900
3 Bed
2 Bath
|
-
-
|
Courtney Bergman
RE/MAX Ocean Forest
| |
|
04/13/2021
|
2 Bed
|
2 Bath
|
-
|
$167,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
-
|
$159,900
2 Bed
2 Bath
|
$153,500
-4.00%
10/16/2020
|
Tracy Turner
| |
|
11/28/2018
|
3 Bed
|
2 Bath
|
-
|
$173,900
3 Bed
2 Bath
|
-
-
|
-
| |
|
06/18/2018
|
3 Bed
|
2 Bath
|
-
|
$195,000
3 Bed
2 Bath
|
$182,000
-6.67%
02/15/2019
|
Lance Stopper
| |
|
05/16/2018
| |
3 Bed
|
2 Bath
|
-
|
-
3 Bed
2 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017