4875 White Rock Cir #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/05/2023
| |
1 Bed
|
1 Bath
|
737 ft²
|
$377,977
1 Bed
1 Bath
737 ft²
|
$382,400
+1.17%
10/27/2023
|
Rich Bland
RE/MAX of Boulder, Inc
|
|
04/04/2021
|
2 Bed
|
2 Bath
|
771 ft²
|
$369,000
2 Bed
2 Bath
771 ft²
|
$411,500
+11.52%
05/11/2021
|
Susan Coleman
Coldwell Banker Realty-Boulder
| |
|
10/21/2020
|
2 Bed
|
2 Bath
|
771 ft²
|
$355,000
2 Bed
2 Bath
771 ft²
|
-
-
|
-
| |
|
05/17/2018
|
2 Bed
|
2 Bath
|
771 ft²
|
$339,900
2 Bed
2 Bath
771 ft²
|
$350,000
+2.97%
06/26/2018
|
Christopher Botsy Phillips
Compass - Boulder
| |
|
09/29/2017
|
1 Bed
|
1 Bath
|
737 ft²
|
$279,000
1 Bed
1 Bath
737 ft²
|
$285,000
+2.15%
11/06/2017
|
Karla Bielanski
RE/MAX of Boulder, Inc
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
771 ft²
|
-
2 Bed
2 Bath
771 ft²
|
-
-
|
-
|
|
07/07/2017
|
2 Bed
|
2 Bath
|
771 ft²
|
$334,900
2 Bed
2 Bath
771 ft²
|
$340,000
+1.52%
08/23/2017
|
Heidi Cogswell
Delaney Realty Group
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017