For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Dakota Ridge 80465 Friendly Hills
4875 S Swadley St
$560,000
● House - Off Market

4875 S Swadley St

Morrison, CO 80465
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,839 Ft²
$2,984
Est. Monthly
5.93%
Cap Rate

About This Property

This home was sold off market and was added for comps purposes only. Bi-level home with updated kitchen and baths. New roof in 2024 and new interior paint throughout.
Unit Size
1,839 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$305
Property Type
House
Property Taxes
$234
HOA Dues
-
Year Built
1979

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (REcolorado MLS #2518962)

Price History

Date / Event Date Event Price
Jul 3, 2024 Listed by Keller Williams Action Realty LLC $560,000
Listed by Keller Williams Action Realty LLC
Nov 16, 2016 Sold
Premium
Sold

Property Highlights

Building Info

Overview

    General

  • Year Built: 1979
  • Effective Year Built: 1979
  • Building Count: 1
  • Bedroom Count: 2
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 0
  • Building Quality: 10
  • Construction Type: 6
  • Building Style: 40
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 1
  • Basement Area: 845
  • Garage Type: 1
  • Garage Square Area: 286
  • Parking Space Count: 1
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 5,837
  • Total Building Area: 2,125
  • Gross Building Area: 2,125
  • Building Area: 1,839
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 1,839
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 5
  • Water Service: 6

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: TRAPPERS GLEN FLG # 3
  • Land Acres: 0000000134
  • Standard Land Use Code: 1001
  • County Land Use Code: 110
  • State Land Use Code: 1112
  • Legal Description 1: SECTION 08 TOWNSHIP 05 RANGE 69 QTR SE SUBDIVISIONCD 758800 SUBDIVISIONNAME TRAPPERS GLEN FLG # 3 BLOCK 003 LOT 0009 SIZE: 5833 TRACT VALUE: .134

Neighborhood

  • School District Name: Jefferson County School District R-1
  • Census Tract: 012039

Zoning

  • Zoning: PD

Geography

  • Assessors Map Reference: 31-D
  • Account Number: 300153655
  • Parcel: 59-084-12-158
  • Block: 3
  • Lot: 9
  • Meridian: SEC 08 TWN 05S RNG 69W
  • Municipality: UNINCORPORATED AREA
  • Latitude: 39.6279
  • Longitude: -105.13

    Address

  • Full Address: 4875 S Swadley St
  • Address - House Number: 4875
  • Street Direction: S
  • Address - Street Name: Swadley
  • Address - Suffix Type: St
  • State: CO
  • City Name: Morrison
  • Carrier Code: R106
  • 4-Digit Zip Code: 1922
  • Zip Code: 80465

Valuation

    Tax

  • Total Area: 1,839
  • Tax Year: 2023
  • Tax Amount: $280,548
  • Tax Rate Code Area: 4437

    Appraisal Valuation

  • Standard Deviation: 0.1407
  • Valuation Date: Mar 27, 2024
  • Confidence Score: 83
  • Final Value: 574,393
  • High Value: 655,262
  • Low Value: 493,524

    Market Valuation

  • Market Total Value: $482,543
  • Market Land Value: $126,067
  • Market Improvement Value: $356,476

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $28,645
  • Assessed Land Value: $8,446
  • Assessed Improvements Value: $20,199

    Sales

  • Current Sale Contract Date: Nov 15, 2016
  • Current Sale Recording Date: Nov 16, 2016
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2016120112
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Friendly Hills

Stats & Trends

Median Asking:

$585,000

Sale Price/ft²

$307

Below Asking

0.02%

Average Days on Market

48

Average Home Size

1706 ft²

Average Home Age

38.2 years

Currently For Sale

31 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Janet Brunner, Keller Williams Action Realty LLC
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 2518962
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 4875 South Swadley Street built and last sold?
The property at 4875 South Swadley Street was built in 1979 and last sold on Nov 15, 2016 for $353,000.
How much is this home worth?
The estimated value of the home located at 4875 South Swadley Street is $568,536.
What are some comparable homes to 4875 South Swadley Street?
There are currently no comparable homes to 4875 South Swadley Street.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Dakota Ridge Homes for Sale
Dakota Ridge Houses for Sale
Dakota Ridge Condos for Sale
Dakota Ridge Townhouses for Sale
Dakota Ridge Homes with Basements
Dakota Ridge Homes with Pools
Dakota Ridge Homes with Parking
Dakota Ridge Homes with Garages
Nearby Cities
Lakewood Homes for Sale
Ken Caryl Homes for Sale
Columbine Homes for Sale
Morrison Homes for Sale
Bow Mar Homes for Sale
Nearby Property Records
Jefferson County, CO Property Records
Denver County, CO Property Records
Broomfield County, CO Property Records
Gilpin County, CO Property Records
Douglas County, CO Property Records
Clear Creek County, CO Property Records
Boulder County, CO Property Records
Arapahoe County, CO Property Records
Neighborhoods
Marston Real Estate
Green Mountain Real Estate
Bear Creek Real Estate
Bear Valley Real Estate
Fort Logan Real Estate
Kendrick Lake Real Estate
Foothills Real Estate
Harvey Park Real Estate
Top Real Estate Agents
Top Agents in Friendly Hills
Top Agents in Dakota Ridge
Top Agents in Lakewood
Top Agents in 80123
Top Agents in 80127
Top Agents in Ken Caryl
Top Agents in 80128
Top Agents in 80227