4827 White Rock Circle #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/07/2026
|
2 Bed
|
-
|
802 ft²
|
$385,000
2 Bed
-
802 ft²
|
-
-
|
John Kelly
Kelly Colorado Properties LLC
| |
|
03/02/2023
|
2 Bed
|
2 Bath
|
802 ft²
|
$442,700
2 Bed
2 Bath
802 ft²
|
$435,000
-1.74%
03/29/2023
|
Rich Bland
RE/MAX of Boulder, Inc
| |
|
04/14/2021
|
2 Bed
|
2 Bath
|
802 ft²
|
$349,000
2 Bed
2 Bath
802 ft²
|
$380,000
+8.88%
05/11/2021
|
Sharon James
Coldwell Banker Realty-Boulder
| |
|
03/07/2018
| |
2 Bed
|
2 Bath
|
802 ft²
|
$339,000
2 Bed
2 Bath
802 ft²
|
$354,000
+4.42%
04/16/2018
|
Deborah Read Fowler
Colorado Landmark-Niwot
|
|
08/16/2017
|
2 Bed
|
2 Bath
|
802 ft²
|
$325,000
2 Bed
2 Bath
802 ft²
|
$320,000
-1.54%
11/09/2017
|
Sarka Kubicova
Modern Prestige Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017