4825 Luster Leaf Circle #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 17, 2020 | No longer available | - | |
| No longer available | |||
| Aug 5, 2020 | Listed | $159,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/17/2024
|
3 Bed
|
2 Bath
|
-
|
$339,000
3 Bed
2 Bath
|
-
-
|
Nyla Hucks
Realty ONE Group Dockside
| |
|
06/19/2023
|
3 Bed
|
2 Bath
|
-
|
$319,900
3 Bed
2 Bath
|
-
-
|
The TJ O'Brien Team
RE/MAX Southern Shores
| |
|
08/10/2022
|
3 Bed
|
2 Bath
|
-
|
$374,900
3 Bed
2 Bath
|
-
-
|
Ryan Schubiger
The Litchfield Co.RE-PrinceCrk
| |
|
12/13/2020
|
2 Bed
|
2 Bath
|
-
|
$165,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/05/2020
|
2 Bed
|
2 Bath
|
-
|
$159,900
2 Bed
2 Bath
|
-
-
|
-
| |
|
08/12/2019
|
3 Bed
|
2 Bath
|
-
|
$168,900
3 Bed
2 Bath
|
-
-
|
-
| |
|
02/11/2019
|
3 Bed
|
2 Bath
|
-
|
$169,900
3 Bed
2 Bath
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017