$724,900
●
House -
For Sale
4820 Bluewater
Surfside Beach, TX 77541
4 Beds
3 Baths
1,624 Ft²
$3,568
Est. Monthly
$8
HOA / Fees
3.71%
Cap Rate
About This Property
Please view the 3D tour of this beautiful home in San Luis Beach
S/D to the east of Surfside Beach. It is currently a popular
short-term rental. This home is 2nd row, on a private water well,
and has access to the beach over the walk-over on the walk-over
from Bluewater Dr. The new owner will love the sunrises over the
Gulf and sunsets over the bay. Walk into the open kitchen/living
area with high ceilings and beadboard finishes off the deck. Down
the hall, there is a hall bath to the left that has access to the
bedroom adjacent to it. Across the hall, there is utility room, and
a large master bedroom with a private bath. Down the hall is
another hall bathroom and on either side to the rear are bedrooms
that mirror each other. The home is in the CoBRA flood zone
Unit Size
1,624 Ft²
Days on Market
-
Land Size
0.11 acres
Price per sqft
$446
Property Type
House
Property Taxes
-
HOA Dues
$8
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 hours ago (HAR #14906187)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2025 | Listed by The Local Agents Real Estate LLC | $724,900 | |
| Listed by The Local Agents Real Estate LLC | |||
| Jan 15, 2024 | Listed | $725,000 | |
| Listed | |||
| | |||
|
Please view the 3D tour of this beautiful home in San Luis Beach S/D to the east of Surfside Beach. It is currently a popular short-term rental. This home is 2nd row and has access to the beach over the walk-over on the walk-over from Bluewater Dr. The new owner will love the sunrises over the Gulf and sunsets over the bay. Walk into the open kitchen/living area with high ceilings and beadboard finishes off the deck. Down the hall, there is a hall bath to the left that has access to the bedroom adjacent to it. Across the hall, there is utility room, and a large master bedroom with a private bath. Down the hall is another hall bathroom and on either side to the rear are bedrooms that mirror each other. The home is in the CoBRA flood zone
| |||
Property Highlights
With View
Interior Details
Full Bathrooms: 3
Interior Features: All Bedrooms Down
Appliances: Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
Laundry Features: Electric Dryer Hookup
Exterior Details
Square Footage: 1624
Architectural Style: Other
Year Built Source: Builder
Year Built: 2022
Waterfront Features: Beach Access
Builder Name: RML Dev LLC
Building Area Total: 1624
Construction Materials: Cement Siding
Lot Features: Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.11
Lot Size Units: Acres
Lot Size Acres: 0.11
Lot Size Square Feet: 4791.6
Water Source: Well
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Septic Tank
Location Details
HOA Fee: $100
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Brazoria
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzan Zachariah, The Local Agents Real Estate LLC
Last Updated: 20 hours ago
Data Source: HAR , MLS# 14906187
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 20 hours ago
Data Source: HAR , MLS# 14906187
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017