$1,375,000 Last Listed Price
●
House -
Off Market
4804 Willow Street
Bellaire, TX 77401
4 Beds
3 Baths,
1
Half Bath
3,630 Ft²
$8,557
Est. Monthly
About This Property
Don't miss this beautifully updated home located in the heart of
Bellaire with 4 bedrooms, 3 full and one 1/2 bathroom. No
history of flooding. Great floor plan with gracious formals, large
open plan family room, kitchen and breakfast room and spacious 3rd
floor flex space. The backyard boasts a new pool with
in-floor cleaning system, variable speed pumps, heater and UV
system (2022) plus extra turfed green space for pets and play.
The kitchen and ALL bathrooms have been updated. Other
updates include 2 new HVACs (2021/2026), new fence (2023), 2 hot
water heaters (2022), new double paned windows (2021), interior and
exterior paint (2021) and much more! Over the two-car garage is
unfinished quarters. Zoned to Condit Elementary and Bellaire High
and close to many wonderful Bellaire parks and attractions.
Come see for yourself!
Unit Size
3,630 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$379
Property Type
House
Property Taxes
$1,805
HOA Dues
-
Year Built
1994
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #62333465)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2026 | Sold | ||
| Sold | |||
| May 18, 2026 | In contract | - | |
| In contract | |||
| May 7, 2026 | Listed by Compass RE Texas, LLC - Houston | $1,375,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| Sep 23, 2021 | Sold | ||
| Sold | |||
| Jul 8, 2021 | Listed by Greenwood King Properties | $1,050,000 | |
| Listed by Greenwood King Properties | |||
| | |||
|
Beautifully located in the center of Bellaire and a stunning renovation! All new double paned windows replace in late 2020, kitchen renovated with new Quartz countertops/backsplash/5-burner KitchenAid gas cooktop/Double Ovens/stainless steel sink/KitchenAid dishwasher/built-in microwave/KitchenAid dishwasher/KitchenAid refrigerator/new hardware/under cabinet lighting/ LED can lights throughout/refinished hardwood flooring. All bathrooms are also renovated. In addition to the 4 bedrooms, 3 1/2 baths, there is a 3rd floor study/media room/gameroom and unfinished quarters over the two-car garage. Roof new in 2017, new electrical panel, driveway electronic gate and 'smart control' sprinkler system. This one is move-in ready, zoned to Bellaire HS (Buyer must verify eligibility for attendance). All per Seller
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lisa Kornhauser, Compass RE Texas, LLC - Houston
Last Updated: 5 months ago
Data Source: HAR , MLS# 62333465
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 62333465
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017