$631,219*
●
Townhouse -
Off Market
4800 Osage Dr #7A
Boulder, CO 80303
2 Beds
2 Baths,
1
Half Bath
918 Ft²
$410,000 - $500,000
Reference Base Price*
38.73%
Since Jun 1, 2019
CO-Denver
Primary Model
About This Property
Gorgeous town-home, tastefully updated and modern throughout in a
great location near CU, shopping, restaurants, and RTD. Open floor
plan, built-in laundry, powder room & gourmet kitchen with quartz
counters and soft-close cabinetry. Plenty of storage, 2 large
bedrooms w/private balconies, updated baths. Fenced patio, detached
garage with work shop space, lofted storage & reserved parking
space. Small community is well maintained w/nicely equipped
exercise room. Close to S. Boulder trails.
The manager has listed the unit size as 918 square feet.
The manager has listed the unit size as 918 square feet.
Unit Size
918 Ft²
Days on Market
-
Land Size
-
Price per sqft
$496
Property Type
Townhouse
Property Taxes
$2,137
HOA Dues
$31
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 18, 2019 | No longer available | - | |
| No longer available | |||
| Apr 27, 2019 | Price Decreased |
$455,000
↓ $5K
(1.1%) | |
| Price Decreased | |||
| Apr 4, 2019 | Listed | $460,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
2 Bed
|
1 Bath
|
918 ft²
|
$505,000
2 Bed
1 Bath
918 ft²
|
-
-
|
Karen Straus
RE/MAX of Boulder
| |
|
02/12/2026
|
2 Bed
|
1 Bath
|
918 ft²
|
$490,000
2 Bed
1 Bath
918 ft²
|
$490,000
03/27/2026
|
Lauren Cotlar
8z Real Estate
| |
|
08/20/2025
|
2 Bed
|
1 Bath
|
918 ft²
|
$499,900
2 Bed
1 Bath
918 ft²
|
$499,900
10/07/2025
|
Ashley Kaneta
Kaneta Real Estate
| |
|
04/22/2025
|
2 Bed
|
1 Bath
|
918 ft²
|
$527,000
2 Bed
1 Bath
918 ft²
|
-
-
|
The Northrop Group
Compass-Denver
| |
|
06/04/2025
|
2 Bed
|
1 Bath
|
918 ft²
|
$499,000
2 Bed
1 Bath
918 ft²
|
$506,000
+1.40%
07/08/2025
|
Osman Parvez
House Einstein
| |
|
12/16/2024
|
2 Bed
|
2 Bath
|
918 ft²
|
$495,000
2 Bed
2 Bath
918 ft²
|
$485,000
-2.02%
01/24/2025
|
Tegan Ryan
Indian Peaks Real Estate
| |
|
06/11/2024
|
2 Bed
|
2 Bath
|
918 ft²
|
$525,000
2 Bed
2 Bath
918 ft²
|
$515,000
-1.90%
07/22/2024
|
Lauren-Claire Poitevent
LIV Sotheby's International Realty
| |
|
10/19/2023
|
2 Bed
|
2 Bath
|
918 ft²
|
$509,000
2 Bed
2 Bath
918 ft²
|
$495,000
-2.75%
01/02/2024
|
The Bernardi Group
Coldwell Banker Realty-Boulder
| |
|
06/08/2023
|
2 Bed
|
2 Bath
|
918 ft²
|
$499,500
2 Bed
2 Bath
918 ft²
|
$499,500
07/21/2023
|
Megan Blythe
Good Neighbor LLC
| |
|
06/22/2022
|
2 Bed
|
2 Bath
|
918 ft²
|
$499,000
2 Bed
2 Bath
918 ft²
|
$500,000
+0.20%
08/19/2022
|
Sara Oclassen
8z Real Estate
| |
|
06/16/2022
|
2 Bed
|
2 Bath
|
918 ft²
|
$486,000
2 Bed
2 Bath
918 ft²
|
$505,000
+3.91%
07/14/2022
|
Fred Dodds
WK Real Estate
| |
|
10/26/2021
|
2 Bed
|
2 Bath
|
918 ft²
|
$495,000
2 Bed
2 Bath
918 ft²
|
$500,000
+1.01%
12/03/2021
|
Amy Drost
Housing Helpers of Colorado, LLC
| |
|
10/26/2021
|
2 Bed
|
2 Bath
|
918 ft²
|
$495,000
2 Bed
2 Bath
918 ft²
|
$500,000
+1.01%
12/03/2021
|
Amy Drost
Housing Helpers of Colorado, LLC
| |
|
09/10/2021
|
2 Bed
|
2 Bath
|
918 ft²
|
$489,000
2 Bed
2 Bath
918 ft²
|
$485,000
-0.82%
10/19/2021
|
John Farley
Compass - Boulder
| |
|
06/09/2021
|
2 Bed
|
1 Bath
|
918 ft²
|
$480,000
2 Bed
1 Bath
918 ft²
|
$475,000
-1.04%
08/16/2021
|
Allison Benham
K&A Properties
| |
|
04/06/2021
| |
2 Bed
|
2 Bath
|
918 ft²
|
$500,000
2 Bed
2 Bath
918 ft²
|
$522,500
+4.50%
05/07/2021
|
Andy Burgess
Compass - Boulder
|
|
03/19/2021
|
2 Bed
|
2 Bath
|
918 ft²
|
$480,000
2 Bed
2 Bath
918 ft²
|
$500,000
+4.17%
05/03/2021
|
Jacob Freedle
Freedle and Associates LLC
| |
|
02/24/2021
|
2 Bed
|
2 Bath
|
918 ft²
|
$459,900
2 Bed
2 Bath
918 ft²
|
$495,000
+7.63%
04/02/2021
|
Andy Hawk
Folsom & Co. Real Estate
| |
|
06/25/2020
|
2 Bed
|
2 Bath
|
918 ft²
|
$439,000
2 Bed
2 Bath
918 ft²
|
$440,000
+0.23%
07/23/2020
|
Kim Rachwalski
Keller Williams-DTC
| |
|
04/04/2019
|
2 Bed
|
2 Bath
|
918 ft²
|
$460,000
2 Bed
2 Bath
918 ft²
|
-
-
|
-
| |
|
05/11/2017
|
2 Bed
|
2 Bath
|
918 ft²
|
$405,000
2 Bed
2 Bath
918 ft²
|
$414,000
+2.22%
06/09/2017
|
Eric Wright
WK Real Estate
| |
|
04/27/2017
|
2 Bed
|
2 Bath
|
918 ft²
|
$399,900
2 Bed
2 Bath
918 ft²
|
$402,000
+0.53%
06/16/2017
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
04/13/2017
|
2 Bed
|
2 Bath
|
918 ft²
|
$409,000
2 Bed
2 Bath
918 ft²
|
$409,000
05/31/2017
|
Kyle Brunger
Fresh Urban Real Estate
| |
|
02/16/2017
|
2 Bed
|
2 Bath
|
918 ft²
|
$385,000
2 Bed
2 Bath
918 ft²
|
$401,000
+4.16%
04/07/2017
|
David Janis
Coldwell Banker Realty-Boulder
| |
|
06/05/2016
|
2 Bed
|
2 Bath
|
918 ft²
|
$395,000
2 Bed
2 Bath
918 ft²
|
$422,000
+6.84%
07/21/2016
|
Erik Boye
8z Real Estate
| |
|
08/08/2015
|
2 Bed
|
2 Bath
|
918 ft²
|
$315,000
2 Bed
2 Bath
918 ft²
|
$325,000
+3.17%
09/18/2015
|
Dallice Tylee
Silver Fern Homes
| |
|
02/19/2015
|
2 Bed
|
2 Bath
|
918 ft²
|
$309,000
2 Bed
2 Bath
918 ft²
|
$312,500
+1.13%
03/27/2015
|
Kim Dunning
Coldwell Banker Realty-Boulder
| |
|
01/08/2015
|
2 Bed
|
2 Bath
|
918 ft²
|
$315,000
2 Bed
2 Bath
918 ft²
|
$315,000
02/27/2015
|
Sian Murphy
WK Real Estate
| |
|
10/24/2014
|
2 Bed
|
2 Bath
|
918 ft²
|
$289,000
2 Bed
2 Bath
918 ft²
|
$284,500
-1.56%
12/08/2014
|
Courtney Trice
Live West Realty
| |
|
05/27/2014
|
2 Bed
|
2 Bath
|
970 ft²
|
$298,900
2 Bed
2 Bath
970 ft²
|
$296,000
-0.97%
07/09/2014
|
Liz Mandel
Liz Mandel
| |
|
01/29/2014
|
2 Bed
|
2 Bath
|
918 ft²
|
$269,000
2 Bed
2 Bath
918 ft²
|
$268,000
-0.37%
03/07/2014
|
Christopher Sweeney
Compass - Boulder
| |
|
07/24/2013
|
2 Bed
|
2 Bath
|
918 ft²
|
$269,900
2 Bed
2 Bath
918 ft²
|
$268,400
-0.56%
01/31/2014
|
Jason Sater
Realty One Group Five Star
| |
|
05/14/2013
|
2 Bed
|
2 Bath
|
918 ft²
|
$276,900
2 Bed
2 Bath
918 ft²
|
$275,000
-0.69%
07/01/2013
|
Aaron Grant
Grant Real Estate LLC
| |
|
01/31/2013
|
2 Bed
|
2 Bath
|
970 ft²
|
$274,900
2 Bed
2 Bath
970 ft²
|
$265,000
-3.60%
03/19/2013
|
Christopher Botsy Phillips
Compass - Boulder
| |
|
03/23/2012
|
2 Bed
|
2 Bath
|
970 ft²
|
$259,900
2 Bed
2 Bath
970 ft²
|
$259,900
05/25/2012
|
Summer Youngs
Property Colorado Inc
| |
|
02/27/2012
|
2 Bed
|
2 Bath
|
918 ft²
|
$235,000
2 Bed
2 Bath
918 ft²
|
$235,000
04/06/2012
|
Katie Atkins
RE/MAX of Boulder, Inc
| |
|
12/23/2011
|
2 Bed
|
2 Bath
|
918 ft²
|
$254,900
2 Bed
2 Bath
918 ft²
|
$245,000
-3.88%
03/08/2012
|
Rex Manz
Live The Rockies! Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017