48 Swain Road
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 29, 2025 | Listed | $635,000 | |
| Listed | |||
| | |||
|
Nestled in the coveted Lake Winnisquam waterfront neighborhood of Waldron Bay, this impeccably renovated 3-bedroom home is a masterpiece of modern comfort and style. Every detail has been thoughtfully upgraded, including a fully finished lower level offering versatile bonus space—perfect for extra sleeping quarters, a game room, or a cozy retreat. The main living area boasts an open-concept layout and cathedral ceilings with a stunning kitchen, complete with Quartz counters and sleek stainless appliances- the perfect space to entertain friends and family. Relax by the stone-surround fireplace or step onto the brand-new deck to unwind in the hot tub. Bathrooms have been beautifully updated with luxurious tile and contemporary vanities. Enjoy exclusive access to a private sugar-sand beach along 482 feet of Lake Winnisquam’s pristine shoreline. The community clubhouse by the water offers a large gathering space with a fireplace, kitchen, restrooms, and changing areas. A tennis court and endless year-round recreation—including skiing at Gunstock and concerts at Bank of NH Pavilion—are just moments away. This is Lakes Region living at its finest—don’t miss the chance to make this dream home yours!
| |||
| Jan 21, 2022 | Sold | ||
| Sold | |||
| Nov 16, 2021 | Listed by Bayside Rentals | $550,000 | |
| Listed by Bayside Rentals | |||
| Nov 2, 2020 | Sold | ||
| Sold | |||
| Aug 18, 2020 | Listed by Bayside Rentals | $349,900 | |
| Listed by Bayside Rentals | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017