48 Beaman Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 20, 2025 | Sold | ||
| Sold | |||
| Sep 25, 2025 | In contract | - | |
| In contract | |||
| Aug 21, 2025 | Price Decreased |
$1,099,900
↓ $50K
(4.4%) | |
| Price Decreased | |||
| May 27, 2025 | Listed by Coldwell Banker Realty - Westford | $1,150,000 | |
| Listed by Coldwell Banker Realty - Westford | |||
| |||
|
IMPRESSIVE INSIDE & OUT set on beautiful 4.6 ACRES abutting conservation land. Newly Built in 2024, this modern-day Colonial blends upscale amenities, style & upgrades with comfortable living space. A Farmer's Porch greets you to the well-designed floor plan offering 3-levels of spacious & bright living 10 Rooms, 4 Bedrooms, 3.5 Baths. Gourmet Kitchen with granite counters and gorgeous tiled back splash, Samsung Smart appliances, gas range w/pot filler faucet, 9ft island with counter seating & built-in 2nd oven, coffee/serving station, pantry, casual dining area w/slider to outdoor deck & open to dining room. 1st floor home office. 2nd floor laundry. 3-Zone Central AC. The primary suite 28x32 w/two walk-in closets, upgraded bath/2-person shower, and private bonus rm for office/dressing rm/etc. Finished walkout basement has full bath. 3-CAR GARAGE 28x36 w/10x8 doors. 20x20 Shed with elec. Lawn irrigation. Easy to major commuter routes, Wachusett Mt, hiking/biking/kayaking, much more.
| |||
| May 24, 2024 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017