4787 E RUGBY TRAIL
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 12, 2026 | Sold | ||
| Sold | |||
| Dec 16, 2025 | In contract | - | |
| In contract | |||
| Oct 24, 2025 | Listed by KELLER WILLIAMS REALTY-ELITE P | $485,000 | |
| Listed by KELLER WILLIAMS REALTY-ELITE P | |||
| Sep 5, 2025 | Listed by Keller Williams Realty - Elite Partners II | $485,000 | |
| Listed by Keller Williams Realty - Elite Partners II | |||
| | |||
|
Offering commanding views of the water from nearly every room, this stunning 2019 lakefront custom-built smart home offers a rare blend of luxury, functionality, and serene natural beauty. Designed with modern living in mind, the 2-bedroom, 2-bathroom residence features an open and split floor plan with cathedral ceilings and triple sliding doors that fill the space with natural light and showcase panoramic water views. The gourmet kitchen boasts soft-close wood cabinetry, quartz countertops, stainless steel appliances, an expansive island, under-cabinet and recessed lighting. The spacious primary suite boasting a lakefront view includes a tray ceiling, designer walk-in closet system and en-suite bath with a walk-in shower, while the guest bedroom enjoys its own lakefront view and custom closet system. Additional highlights include a spacious interior laundry room, security and Eero Wi-Fi systems. Outdoors, the property is equally impressive, featuring a 42’x12’ screened lanai with a Bullfrog hot tub overlooking the water, a BBQ area, a private dock accessed by a brick paved walkway, and lush landscaping adorned with a variety of fruit trees. The fenced yard is secured by an electric gate, offering privacy and peace of mind, a 2-car garage, high-performance water filtration and conditioning system with housing, a CAT 2-rated 16’x30’ RV carport equipped with 50-amp service and water hookup—perfect for a Class A motorhome, and a 10’x10’ CAT 2-rated Hardy board shed providing additional storage to free your garage of lawn equipment. With premium finishes throughout the interior and exterior, this one-of-a-kind home combines smart technology, comfort, and waterfront tranquility in perfect harmony. A detailed list of upgrades is available upon request.....be sure to schedule your tour of paradise quickly!
| |||
| May 10, 2018 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017