19
Map
4775 N Williams St
About This Property
FULLY PERMITTED * NO HOA * INDIVIDUALLY DEEDED * NEW GARAGE * CENTRAL A/C * Completely renovated from the studs with permits, major improvements include new plumbing, electrical, roof, siding, windows, furnace, central air conditioning and water heater-providing the peace of mind of a like-new home. Inside, the open-concept layout features luxury vinyl plank flooring, recessed lighting and a stunning kitchen with white shaker cabinetry, quartz countertops, breakfast bar and stainless steel appliances. Two spacious bedrooms and a beautifully updated bath with designer tile and contemporary finishes complete the move-in-ready interior. Additional highlights include a dedicated laundry room with washer and dryer, approximately 174 SF of stand-up crawl-space storage, and a newly constructed detached one-car garage with alley access. Enjoy a private fenced backyard with fresh landscaping. Minutes from RiNo, Downtown Denver, the National Western Center, I-70, I-25, light rail, restaurants and breweries, and located within Denver's Triangle Vision Plan area. Stop paying rent and start building equity! With an estimated payment of approximately $2,472/month, no HOA, a new garage, central A/C and a $7,000 seller concession, this is an exceptional opportunity to own. Payment estimate varies based on financing, rate, credit, taxes and insurance. Buyer to verify with lender.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 13, 2026 | Sold | ||
| Sold | |||
| Oct 12, 2026 | In contract | - | |
| In contract | |||
| Sep 4, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Jul 27, 2026 | Price Decreased |
$359,000
↓ $21K
(5.5%) | |
| Price Decreased | |||
| Jun 24, 2026 | Listed | $380,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017