4775 Cove CIRCLE #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2026 | Price Decreased |
$281,990
↓ $2K
(0.7%) | |
| Price Decreased | |||
| Aug 1, 2026 | Relisted | $283,990 | |
| Relisted | |||
| Jul 21, 2026 | In contract | - | |
| In contract | |||
| Jul 14, 2026 | Price Decreased |
$283,990
↓ $3K
(1.1%) | |
| Price Decreased | |||
| Jun 7, 2026 | Price Decreased |
$286,990
↓ $1K
(0.4%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/10/2026
|
2 Bed
|
2 Bath
|
1050 ft²
|
$164,000
2 Bed
2 Bath
1050 ft²
|
$115,000
-29.88%
06/12/2026
|
Julie Ann Stavn
ACTION REALTY OF TAMPA BAY INC
| |
|
01/21/2026
|
Studio
|
1 Bath
|
480 ft²
|
$129,900
Studio
1 Bath
480 ft²
|
$115,000
-11.47%
05/22/2026
|
Amy Ruffner
COLDWELL BANKER RESIDENTIAL
| |
|
11/19/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$230,000
2 Bed
2 Bath
1050 ft²
|
$205,000
-10.87%
05/04/2026
|
Shana Story
Re/Max Preferred
| |
|
09/22/2025
|
1 Bed
|
1 Bath
|
800 ft²
|
$200,000
1 Bed
1 Bath
800 ft²
|
$185,000
-7.50%
04/30/2026
|
Chris Price
Keller Williams - St. Petersburg
| |
|
08/04/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$240,000
2 Bed
2 Bath
1050 ft²
|
$175,000
-27.08%
05/08/2026
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
06/24/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$225,000
2 Bed
2 Bath
1050 ft²
|
$215,000
-4.44%
10/20/2025
|
Patricia Collins
LUXURY & BEACH REALTY INC
| |
|
02/14/2025
|
Studio
|
1 Bath
|
480 ft²
|
$115,000
Studio
1 Bath
480 ft²
|
$95,000
-17.39%
06/20/2025
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
01/30/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$224,900
2 Bed
2 Bath
1050 ft²
|
$202,000
-10.18%
05/23/2025
|
Shelby Sumner
EXP REALTY LLC
| |
|
01/11/2025
|
2 Bed
|
2 Bath
|
1050 ft²
|
$295,000
2 Bed
2 Bath
1050 ft²
|
$247,000
-16.27%
03/31/2025
|
Lisa Craven
COASTAL PROPERTIES GROUP
| |
|
01/06/2025
|
Studio
|
1 Bath
|
480 ft²
|
$125,000
Studio
1 Bath
480 ft²
|
$111,000
-11.20%
02/28/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/29/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$345,000
2 Bed
2 Bath
1050 ft²
|
$295,000
-14.49%
10/04/2024
|
Bob Hodge
COLDWELL BANKER RESIDENTIAL
| |
|
04/18/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$327,000
2 Bed
2 Bath
1050 ft²
|
$225,000
-31.19%
11/18/2024
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
03/29/2024
|
1 Bed
|
1 Bath
|
800 ft²
|
$195,000
1 Bed
1 Bath
800 ft²
|
$157,500
-19.23%
08/26/2024
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/13/2024
|
2 Bed
|
2 Bath
|
1050 ft²
|
$369,000
2 Bed
2 Bath
1050 ft²
|
$335,000
-9.21%
06/27/2024
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
04/28/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$358,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Brett Tesney
CHARLES RUTENBERG REALTY INC
| |
|
08/24/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$335,000
2 Bed
2 Bath
1050 ft²
|
$290,000
-13.43%
11/22/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$350,000
2 Bed
2 Bath
1050 ft²
|
$320,000
-8.57%
07/19/2023
|
Christina Richardson
Dalton Wade, Inc.
| |
|
05/01/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$330,000
2 Bed
2 Bath
1050 ft²
|
$290,000
-12.12%
08/16/2023
|
Lisa Hall
LISA HALL REALTY, INC
| |
|
03/27/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$375,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Brett Tesney
CHARLES RUTENBERG REALTY INC
| |
|
01/13/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$325,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/24/2023
|
1 Bed
|
1 Bath
|
800 ft²
|
$229,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
01/29/2023
|
2 Bed
|
2 Bath
|
1050 ft²
|
$239,000
2 Bed
2 Bath
1050 ft²
|
$239,000
09/15/2023
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
12/28/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$299,900
1 Bed
1 Bath
800 ft²
|
-
-
|
Carl Holler
COLDWELL BANKER RESIDENTIAL
| |
|
11/17/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$249,900
1 Bed
1 Bath
800 ft²
|
-
-
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
08/14/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$265,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
06/16/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$395,000
2 Bed
2 Bath
1050 ft²
|
$425,000
+7.59%
08/01/2022
|
Maureen Smith
FUTURE HOME REALTY INC
| |
|
06/15/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$319,000
2 Bed
2 Bath
1050 ft²
|
$320,000
+0.31%
08/23/2022
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
06/11/2022
|
1 Bed
|
1 Bath
|
800 ft²
|
$289,000
1 Bed
1 Bath
800 ft²
|
$281,800
-2.49%
07/26/2022
|
Sharon Cavaleri
DIRECT EXPRESS REALTY
| |
|
06/10/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$349,000
2 Bed
2 Bath
1050 ft²
|
$320,000
-8.31%
07/15/2022
|
Matt Brooks
REALTY EXECUTIVES ADAMO
| |
|
05/03/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$365,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Yvette La Pointe
COLDWELL BANKER RESIDENTIAL
| |
|
02/01/2022
|
2 Bed
|
2 Bath
|
1050 ft²
|
$300,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Kelly Parks
COASTAL PROPERTIES GROUP INTER
| |
|
11/24/2021
|
2 Bed
|
2 Bath
|
1050 ft²
|
$259,000
2 Bed
2 Bath
1050 ft²
|
$259,000
01/27/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
11/15/2021
|
2 Bed
|
2 Bath
|
1050 ft²
|
$274,900
2 Bed
2 Bath
1050 ft²
|
$274,900
12/20/2021
|
Melinda Persuitte
COLDWELL BANKER REALTY
| |
|
06/12/2021
|
1 Bed
|
1 Bath
|
800 ft²
|
$215,000
1 Bed
1 Bath
800 ft²
|
$215,000
08/06/2021
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
05/12/2021
|
Studio
|
1 Bath
|
485 ft²
|
$129,000
Studio
1 Bath
485 ft²
|
$125,000
-3.10%
07/08/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
05/06/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$269,000
2 Bed
2 Bath
1040 ft²
|
$272,000
+1.12%
06/03/2021
|
Virginia Kelleher
DALTON WADE INC
| |
|
02/25/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$234,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
12/11/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$259,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Bill Bornemann
CASTLE BY THE SEA REALTY
| |
|
05/20/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$212,000
1 Bed
1 Bath
800 ft²
|
-
-
|
-
| |
|
04/06/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$269,000
2 Bed
2 Bath
1040 ft²
|
$264,000
-1.86%
07/15/2020
|
Nancy Lynn Kupres
| |
|
12/26/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$229,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
10/11/2019
|
Studio
|
1 Bath
|
485 ft²
|
$110,000
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
02/11/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$218,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Blake Nieswand
FUTURE HOME REALTY INC
| |
|
01/11/2019
|
Studio
|
1 Bath
|
485 ft²
|
$105,000
Studio
1 Bath
485 ft²
|
-
-
|
Bryan Alan Manly
KELLER WILLIAMS GULF BEACHES
| |
|
08/10/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$225,000
2 Bed
2 Bath
1040 ft²
|
$180,000
-20.00%
05/14/2019
|
Charlene Tomas
COLDWELL BANKER RESIDENTIAL
| |
|
08/06/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
-
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
07/24/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$247,000
2 Bed
2 Bath
1040 ft²
|
$232,000
-6.07%
12/03/2018
|
Tom Latto III, PA
| |
|
06/11/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
-
1 Bed
1 Bath
800 ft²
|
-
-
|
-
| |
|
06/08/2018
| |
1 Bed
|
1 Bath
|
800 ft²
|
-
1 Bed
1 Bath
800 ft²
|
-
-
|
-
|
|
07/08/2017
| |
Studio
|
1 Bath
|
485 ft²
|
-
Studio
1 Bath
485 ft²
|
-
-
|
-
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017