$364,340
●
House -
In Contract
477 Orwell Drive
Social Circle, GA 30281
4 Beds
2 Baths,
1
Half Bath
2,300 Ft²
$1,848
Est. Monthly
$58
HOA / Fees
About This Property
The Tucker provides a large, inviting family room that flows
effortlessly to the dining area. The kitchen supplies you with
plenty of counter and cabinet space. Upstairs you'll find three
bedrooms and a spacious primary suite. Bonus alert: loft area
included, adding the extra living space you desire!
Unit Size
2,300 Ft²
Days on Market
-
Land Size
0.40 acres
Price per sqft
$158
Property Type
House
Property Taxes
$0
HOA Dues
$58
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (GAMLS #10829159)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2026 | Listed by DFH Realty Georgia | $364,340 | |
| Listed by DFH Realty Georgia | |||
Property Highlights
Air Conditioning
Fireplace
Garage
Parking Details
Has Garage
Parking Features: Attached, Garage
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Double Vanity, High Ceilings, Soaking Tub, Walk-In Closet(s), Pulldown Attic Stairs, Separate Shower
Appliances: Dishwasher, Microwave, Stainless Steel Appliance(s), Oven/Range (Combo)
Flooring Type: Carpet, Other, Tile
Laundry Features: Laundry Closet, Upper Level
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 2300
Square Footage Source: $0
Property Condition: New Construction
Architectural Style: Other, Traditional, Brick/Frame
Year Built: 2024
Levels: Two
Construction Materials: Brick, Concrete, Rough-Sawn Lumber
Lot Features: Private
Lot Size Area: 17424
Lot Size Units: Square Feet
Lot Size Acres: 0.4
Lot Size Square Feet: 17424
Water Source: Public
Financial Details
Tax Annual Amount: $1
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric, Zoned
Heating Type: Central, Electric, Zoned
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Management Fee
HOA Fee: $700
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Henry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Samuel Bass, DFH Realty Georgia
Last Updated: 3 months ago
Data Source: GAMLS, MLS# 10829159
Last Updated: 3 months ago
Data Source: GAMLS, MLS# 10829159
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017