$485,490*
●
Condo -
Off Market
4763 White Rock Cir #D
Boulder, CO 80301
2 Beds
1 Bath
747 Ft²
$315,000 - $383,000
Reference Base Price*
39.11%
Since Dec 1, 2019
CO-Denver
Primary Model
About This Property
Thoroughly updated ground floor condo w/ access to the attached
garage from kitchen. Some updates include: AC, H2O heater,
stainless steel appliances, quartz counter tops, kitchen sink and
faucet, bathroom vanity/sink/faucet. Natural light streams through
large windows and vaulted ceilings. Pet friendly with dog park
nearby. Walking distance to downtown Gunbarrel including
restaurants, Avery Brewery, grocery store. Parks and Open Space
nearby with trails. Close to RTD bus route. This is a gem!
The manager has listed the unit size as 747 square feet.
The manager has listed the unit size as 747 square feet.
Unit Size
747 Ft²
Days on Market
-
Land Size
-
Price per sqft
$467
Property Type
Condo
Property Taxes
$1,819
HOA Dues
$18
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 6, 2023 | Sold | ||
| Sold | |||
| Aug 2, 2023 | Listed | $427,000 | |
| Listed | |||
| | |||
|
Great opportunity to own a ground floor 2 bed/1 bath with 1 car attached garage in popular Powderhorn. Kitchen has stainless steel appliances, Corian countertops, pantry. Updated bath! Furnace and AC were new in 2019. Property has been rented as a fully furnished corporate rental in the AvenueWest corporate housing program for last few years. Seller will sell fully furnished, turn-key, as-is for additional $2700. Terrific community amenities! Community pool, hot tub, private Gunbarrel Commons Park, walking/bike paths, playground, and dog park. Convenient to downtown Boulder and Longmont. Walk to Avery Brewing and Twin Lakes.
| |||
| Nov 2, 2019 | No longer available | - | |
| No longer available | |||
| Oct 31, 2019 | Sold | ||
| Sold | |||
| Aug 27, 2019 | Listed | $349,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2026
|
2 Bed
|
1 Bath
|
578 ft²
|
$309,900
2 Bed
1 Bath
578 ft²
|
-
-
|
Anapaula Schock
LIVINCOLORADO, LLC
| |
|
08/02/2023
|
2 Bed
|
1 Bath
|
747 ft²
|
$427,000
2 Bed
1 Bath
747 ft²
|
$427,000
09/06/2023
|
Deb Salek
AvenueWest Northern Colorado
| |
|
04/06/2023
|
2 Bed
|
2 Bath
|
951 ft²
|
$480,000
2 Bed
2 Bath
951 ft²
|
$481,000
+0.21%
05/15/2023
|
Audra Dubler
Your Castle Real Estate Inc
| |
|
09/26/2020
|
2 Bed
|
1 Bath
|
747 ft²
|
$364,900
2 Bed
1 Bath
747 ft²
|
$364,900
11/17/2020
|
Paul Jazwierski
HomeSmart Realty
| |
|
08/27/2019
|
2 Bed
|
1 Bath
|
747 ft²
|
$349,000
2 Bed
1 Bath
747 ft²
|
$335,000
-4.01%
10/31/2019
|
Antonio Martinez
| |
|
07/18/2014
|
2 Bed
|
2 Bath
|
889 ft²
|
$225,000
2 Bed
2 Bath
889 ft²
|
$229,500
+2.00%
08/21/2014
|
Lisa Nesper
Lisa Norrell Nesper
|
Building Info
4763 White Rock Circle
4763 White Rock Circle, Boulder, CO 80301
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017