4751 Vine St
About This Property
The top floor features two bedrooms and a full bathroom, while the finished basement offers two additional bedrooms, a full bathroom, and a kitchen, ideal for a potential up-and-down rental setup. The attic can also be converted into a loft for extra living space.
Zoned E-TU-B, this property sits near the National Western Stock Show, future riverside park and concert venue, CSU Spur, and the RiNo District, with easy access to I-70. The Swansea Recreation Center and Valdez-Perry Library are just steps away.
With a newer roof and clean sewer inspection, this home is competitively priced to reflect its potential and need for updates.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2025 | Sold | ||
| Sold | |||
| Nov 26, 2025 | In contract | - | |
| In contract | |||
| Oct 4, 2025 | Listed by Keller Williams Realty Downtown LLC | $500,000 | |
| Listed by Keller Williams Realty Downtown LLC | |||
| Aug 4, 2025 | No longer available | - | |
| No longer available | |||
| Jun 27, 2025 | Price Decreased |
$510,000
↓ $10K
(1.9%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017