$1,075,000
●
House -
Off Market
473 Whitney Bay
Windsor, CO 80550
4 Beds
1 Bath,
2
Half Baths
3,988 Ft²
$5,753
Est. Monthly
$32
HOA / Fees
2.66%
Cap Rate
About This Property
Walk in the front door to incredible water views across Rock Bridge
Lake and Pelican Lakes Golf Course. Enjoy true Water Valley resort
style living in this ranch style home with upper level loft/non
conf. bedroom with a balcony overlooking the lake. The main floor
features a spacious primary suite with a 5 piece bath and access to
the large outdoor deck. Hand scraped wood flooring in living and
office/study areas. Beautiful kitchen with large pantry, island,
alder cabinetry and granite. Basement features a very large family
room, 3/4 bath and staircase leading to the heated 3 car
garage.You'll enjoy the new interior paint and carpet and the many
landscape upgrades.
Unit Size
3,988 Ft²
Days on Market
-
Land Size
0.31 acres
Price per sqft
$270
Property Type
House
Property Taxes
$442
HOA Dues
$32
Year Built
2002
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #6020615)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 22, 2023 | Sold | ||
| Sold | |||
| Apr 20, 2023 | Listed by Group Mulberry | $1,025,000 | |
| Listed by Group Mulberry | |||
| | |||
|
Walk in the front door to incredible water views across Rock Bridge Lake and Pelican Lakes Golf Course. Enjoy true Water Valley resort style living in this full stucco, ranch style home with and upper level non conf. bedroom/office that features a private balcony overlooking the lake and beyond. The main floor features a spacious primary suite with a 5 piece bath and access to the large outdoor deck. Hand scraped wood flooring in living and office/study areas. Beautiful kitchen with large pantry, island, alder cabinetry and granite. Basement features a very large family room, 3/4 bath and 4th bedroom. There is also a staircase leading to the heated 3 car garage. You'll enjoy the new interior paint and carpet and the many landscape upgrades. Water Valley is a golf cart friendly neighborhood.
| |||
| Oct 5, 2022 | Listed by The Group Inc - Centerra | $1,075,000 | |
| Listed by The Group Inc - Centerra | |||
| Aug 12, 2019 | Sold | ||
| Sold | |||
| Aug 11, 2019 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Barbara Medina, The Group Inc - Centerra
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 6020615
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 6020615
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017