4725 Cove CIRCLE #404
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 28, 2021 | Sold | ||
| Sold | |||
| Jul 18, 2021 | Listed by LISTWITHFREEDOM.COM | $189,000 | |
| Listed by LISTWITHFREEDOM.COM | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/23/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$237,000
2 Bed
2 Bath
1040 ft²
|
$205,000
-13.50%
02/05/2026
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
01/09/2026
|
1 Bed
|
1 Bath
|
815 ft²
|
$199,900
1 Bed
1 Bath
815 ft²
|
$140,000
-29.96%
07/30/2026
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
11/27/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$190,000
2 Bed
2 Bath
1040 ft²
|
$180,000
-5.26%
01/14/2026
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
11/06/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$235,000
2 Bed
2 Bath
1040 ft²
|
$205,000
-12.77%
02/12/2026
|
Christina Richardson
REALTY ONE GROUP SUNSHINE
| |
|
11/03/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$240,000
2 Bed
2 Bath
1040 ft²
|
$195,000
-18.75%
05/04/2026
|
Denise Reilly
Coastal Properties Group
| |
|
10/01/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$199,000
2 Bed
2 Bath
1040 ft²
|
$175,000
-12.06%
11/13/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
09/19/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$175,000
2 Bed
2 Bath
1040 ft²
|
$140,000
-20.00%
12/01/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
01/30/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$234,900
2 Bed
2 Bath
1040 ft²
|
$230,000
-2.09%
08/28/2025
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
11/27/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$249,000
2 Bed
2 Bath
1040 ft²
|
$240,000
-3.61%
01/23/2025
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
05/06/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$219,000
2 Bed
2 Bath
1040 ft²
|
$200,000
-8.68%
06/28/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/16/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$320,000
2 Bed
2 Bath
1040 ft²
|
$315,000
-1.56%
04/15/2024
|
Jocelyn Pedalino
MC HOMES REALTY INC
| |
|
01/08/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$275,000
2 Bed
2 Bath
1040 ft²
|
$250,000
-9.09%
03/29/2024
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
01/04/2024
|
1 Bed
|
1 Bath
|
815 ft²
|
$225,000
1 Bed
1 Bath
815 ft²
|
$205,000
-8.89%
01/30/2024
|
Penny Vierling
REALTY EXECUTIVES ADAMO
| |
|
12/07/2023
|
Studio
|
1 Bath
|
485 ft²
|
$169,000
Studio
1 Bath
485 ft²
|
$138,000
-18.34%
06/03/2024
|
Iryna Lazauskas PA
FUTURE HOME REALTY INC
| |
|
10/25/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$349,900
2 Bed
2 Bath
1040 ft²
|
$332,000
-5.12%
03/12/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
09/14/2023
|
1 Bed
|
1 Bath
|
815 ft²
|
$225,000
1 Bed
1 Bath
815 ft²
|
$210,000
-6.67%
12/18/2023
|
David Christ, Sr
GULF BEACH REALTY INC
| |
|
08/04/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$284,000
2 Bed
2 Bath
1040 ft²
|
$208,000
-26.76%
06/25/2024
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
08/02/2023
|
1 Bed
|
1 Bath
|
815 ft²
|
$210,000
1 Bed
1 Bath
815 ft²
|
$168,000
-20.00%
10/17/2023
|
Denise Cornwell
COLDWELL BANKER REALTY
| |
|
07/22/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$279,000
2 Bed
2 Bath
1040 ft²
|
$260,000
-6.81%
12/13/2023
|
Fran Bartlett
REALTY CONCEPTS OF PINELLAS
| |
|
07/20/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$274,000
2 Bed
2 Bath
1040 ft²
|
$190,000
-30.66%
10/10/2023
|
Patricia Hughes
COLDWELL BANKER RESIDENTIAL
| |
|
07/14/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$335,000
2 Bed
2 Bath
1040 ft²
|
$335,000
09/01/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
07/13/2023
|
2 Bed
|
2 Bath
|
1045 ft²
|
$379,000
2 Bed
2 Bath
1045 ft²
|
$349,000
-7.92%
02/21/2024
|
Karen Vogel, PA
COASTAL PROPERTIES GROUP
| |
|
05/16/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$349,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Maureen Citarella
REALTY EXECUTIVES ADAMO
| |
|
02/13/2023
|
1 Bed
|
1 Bath
|
815 ft²
|
$249,900
1 Bed
1 Bath
815 ft²
|
-
-
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/13/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$289,900
2 Bed
2 Bath
1040 ft²
|
$275,000
-5.14%
11/15/2023
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
02/09/2023
|
1 Bed
|
1 Bath
|
815 ft²
|
$250,000
1 Bed
1 Bath
815 ft²
|
$210,000
-16.00%
12/22/2023
|
David Christ, Sr
GULF BEACH REALTY INC
| |
|
12/16/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$395,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
11/17/2022
|
Studio
|
1 Bath
|
485 ft²
|
$185,000
Studio
1 Bath
485 ft²
|
$177,000
-4.32%
12/30/2022
|
Patricia Hughes
COLDWELL BANKER REALTY
| |
|
10/27/2022
|
1 Bed
|
1 Bath
|
815 ft²
|
$259,900
1 Bed
1 Bath
815 ft²
|
$247,500
-4.77%
01/03/2023
|
Bert Morrison
CENTURY 21 RE CHAMPIONS
| |
|
10/15/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$365,000
2 Bed
2 Bath
1040 ft²
|
$365,000
12/16/2022
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
06/04/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$314,900
2 Bed
2 Bath
1040 ft²
|
$299,000
-5.05%
09/06/2022
|
Karen Irace
RE/MAX 10 in the Park
| |
|
05/11/2022
|
1 Bed
|
1 Bath
|
815 ft²
|
$229,900
1 Bed
1 Bath
815 ft²
|
-
-
|
Tom Steck
CENTURY 21 RE CHAMPIONS
| |
|
03/28/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$318,000
2 Bed
2 Bath
1040 ft²
|
$310,000
-2.52%
07/25/2022
|
Caroleanne Vorac
FUTURE HOME REALTY INC
| |
|
03/16/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$375,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
Amy Ruffner
COLDWELL BANKER RESIDENTIAL
| |
|
02/18/2022
|
1 Bed
|
1 Bath
|
815 ft²
|
$269,900
1 Bed
1 Bath
815 ft²
|
-
-
|
Tom Steck
CENTURY 21 RE CHAMPIONS
| |
|
02/07/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$315,000
2 Bed
2 Bath
1040 ft²
|
$307,000
-2.54%
03/17/2022
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/27/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$299,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
01/04/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$339,900
2 Bed
2 Bath
1040 ft²
|
$335,000
-1.44%
03/02/2022
|
Kathryn Larkin
CENTURY 21 RE CHAMPIONS
| |
|
11/05/2021
|
1 Bed
|
1 Bath
|
815 ft²
|
$199,000
1 Bed
1 Bath
815 ft²
|
$191,000
-4.02%
12/21/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
11/02/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$299,000
2 Bed
2 Bath
1040 ft²
|
$299,000
11/16/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/22/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$289,900
2 Bed
2 Bath
1040 ft²
|
$285,000
-1.69%
09/13/2021
|
Nancy Lynn Kupres
CENTURY 21 RE CHAMPIONS
| |
|
07/18/2021
|
1 Bed
|
1 Bath
|
815 ft²
|
$189,000
1 Bed
1 Bath
815 ft²
|
$185,000
-2.12%
11/28/2021
|
Ralph Harvey
ListWithFreedom.com
| |
|
06/06/2021
|
Studio
|
1 Bath
|
485 ft²
|
$139,000
Studio
1 Bath
485 ft²
|
$125,000
-10.07%
07/13/2021
|
Davis Brooks
KELLER WILLIAMS ST PETE REALTY
| |
|
02/10/2021
|
1 Bed
|
1 Bath
|
800 ft²
|
$179,900
1 Bed
1 Bath
800 ft²
|
$178,900
-0.56%
04/19/2021
|
Janet Brooks
SUN BEACH PROPERTIES
| |
|
11/09/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$199,000
2 Bed
2 Bath
1040 ft²
|
$180,000
-9.55%
04/06/2021
|
Nancy Lynn Kupres
| |
|
09/09/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$233,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Deborah Campbell
SUN BEACH PROPERTIES
| |
|
06/15/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$167,900
1 Bed
1 Bath
800 ft²
|
$152,000
-9.47%
02/12/2021
|
Caroleanne Vorac
| |
|
05/07/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$165,000
1 Bed
1 Bath
800 ft²
|
-
-
|
Kelley Aderhold
FUTURE HOME REALTY INC
| |
|
03/06/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$282,500
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
07/17/2019
|
Studio
|
1 Bath
|
485 ft²
|
$103,000
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
01/10/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$239,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
03/11/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$173,000
2 Bed
2 Bath
1040 ft²
|
-
06/18/2019
|
Caroleanne Vorac
| |
|
01/18/2019
|
Studio
|
1 Bath
|
485 ft²
|
$100,000
Studio
1 Bath
485 ft²
|
-
-
|
-
| |
|
01/05/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$215,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
11/26/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$185,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
11/16/2018
|
1 Bed
|
1 Bath
|
800 ft²
|
$147,900
1 Bed
1 Bath
800 ft²
|
-
-
|
Vollie Riskin
CENTURY 21 RE CHAMPIONS
| |
|
06/08/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$249,900
2 Bed
2 Bath
1040 ft²
|
$233,000
-6.76%
03/11/2019
|
Caroleanne Vorac
FUTURE HOME REALTY INC
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017