45
Map
47 BEECH ISLAND
About This Property
New Metal Roof, Open Living Space with 3 Bedrooms, Dine in Kitchen, Open Living Room with High Ceilings, 2 Ceiling Fans.
Interior & Living: Fully furnished home with New Flooring. including kitchen appliances, cookware, dishes, washer/dryer, TV/DVD player, board games, and cleaning supplies,
Waterfront & Outdoor: Dock, walkway, jet ski docks, patio furniture, and a cabana equipped with 2 refrigerators and an electric griddle. Exterior Stereo System and Extensive Lighting.Horse Shoe Pit, Table, Umbrella and Chairs on Deck. Crane to lift walkway to land in off season. Functional Outhouse.
Lawn & Tools: Fully stocked hardware shed, Many Tools,Battery Powered Weed Wacker, Battery Powered Vacuum Cleaner, John Deere riding mower, electric lawn mower, and leaf blower.
Utilities & Materials: Hardwired backup generator, new Pella windows for the back of the house, and metal roof materials for the shed, Extra Composite Decking. Property Is Ready to Use
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 13, 2026 | Listed by Keller Williams Realty | $209,900 | |
| Listed by Keller Williams Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017