$394,900
●
House -
Off Market
4674 White Rock Cir #1
Boulder, CO 80301
2 Beds
1 Bath
887 Ft²
$2,530
Est. Monthly
$416
HOA / Fees
4.77%
Cap Rate
About This Property
Elegant Garden Level unit. Stainless steel kitchen appliances.
Granite countertops in kitchen. Updated bathrooms. Separate dining
room. Wood burning fireplace. Barn door between living space & the
bedrooms for privacy & quiet. Private patio area. Reserved off
street parking space. Amenities include outdoor swimming pool,
tennis court, & clubhouse w/ workout area. Nearby Gunbarrel Commons
Private Park w/ an outdoor play set & basketball court. Perfect for
first homebuyer, CU student or investor.
Unit Size
887 Ft²
Days on Market
-
Land Size
-
Price per sqft
$445
Property Type
House
Property Taxes
$175
HOA Dues
$416
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (IRES MLS #1029481)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 12, 2025 | No longer available | - | |
| No longer available | |||
| Jun 30, 2025 | Relisted | $394,900 | |
| Relisted | |||
| May 7, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Apr 24, 2025 | Price Decreased |
$394,900
↓ $5K
(1.3%) | |
| Price Decreased | |||
| Mar 27, 2025 | Listed | $399,900 | |
| Listed | |||
Show More
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Open Floorplan, Walk-In Closet(s), Separate Dining Room
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Electric Range/Oven
Laundry Features: Main Level
Basement: None
Exterior Details
Has Property Attached
Square Footage: 887
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1984
Building Area Total: 887
Levels: One
Building Area Units: Square Feet
Window Features: Window Coverings
Construction Materials: Wood/Frame
Lot Size Units: Square Feet
Water Source: City Water, City
Financial Details
Tax Annual Amount: $2,094
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Common Amenities, Management, Water/Sewer, Hazard Insurance
HOA Fee: $416
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/27/2025
|
2 Bed
|
1 Bath
|
887 ft²
|
$399,900
2 Bed
1 Bath
887 ft²
|
-
-
|
Rex Manz
Live The Rockies! Real Estate
| |
|
09/01/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$370,000
2 Bed
2 Bath
887 ft²
|
$365,000
-1.35%
09/20/2022
|
Jillian Fowler
The Agency - Boulder
| |
|
07/13/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$450,000
2 Bed
2 Bath
887 ft²
|
$435,000
-3.33%
08/17/2022
|
Michelle Trudgeon
WK Real Estate
| |
|
05/25/2022
|
2 Bed
|
2 Bath
|
887 ft²
|
$360,000
2 Bed
2 Bath
887 ft²
|
$353,000
-1.94%
09/02/2022
|
Dallice Tylee
Silver Fern Homes
| |
|
04/12/2019
|
2 Bed
|
2 Bath
|
887 ft²
|
$348,000
2 Bed
2 Bath
887 ft²
|
$340,000
-2.30%
06/12/2019
|
Paul Marrick
| |
|
01/27/2018
|
2 Bed
|
2 Bath
|
887 ft²
|
$319,900
2 Bed
2 Bath
887 ft²
|
$319,900
03/01/2018
|
Ken Crifasi
K&A Properties
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
887 ft²
|
$315,000
2 Bed
2 Bath
887 ft²
|
$325,000
+3.17%
06/17/2016
|
Brian Sundberg
Compass - Boulder
| |
|
04/01/2014
| |
2 Bed
|
2 Bath
|
900 ft²
|
$165,000
2 Bed
2 Bath
900 ft²
|
$165,600
+0.36%
06/09/2014
|
Eric Hiivala
Access Properties Inc
|
Building Info
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rex Manz,
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1029481
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 2 years ago
Data Source: IRES MLS, MLS# 1029481
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017