$1,975,000
●
House -
Off Market
4665 SE Waterford Drive E
Stuart, FL 34997
3 Beds
3 Baths,
1
Half Bath
3,937 Ft²
$12,518
Est. Monthly
$1,428
HOA / Fees
About This Property
Willoughby Golf Club Estate Home Thoroughly Renovated in 2023 on ½
Acre Lot. A Masterpiece for Modern Living. 3BR, 3.5BA w/Gorgeous
Views of 13th Green. 3,937 Liv sqft, 3 Car Garage. New Roof, Newly
Painted Int/Ext, 2 New UV Light HVAC's. Porcelain Plank Tile Floors
Throughout. Newly Installed Gas Lines for Range, Outdoor Grill, &
FULL HOUSE GENERATOR. Redesigned Wet Bar & Kitchen w/Gas Range, SS
Appliances, Mobile Island. Primary Suite has 2 Spacious Closets.
Split Floor Plan for Privacy in Guest En-suite & Guest Room.
Stacking Glass Doors in Living Areas Open to a Huge Screened Patio
w/Heated Saltwater Pool/Spa. NEW Outdoor Kitchen w/Built-In Grill.
NEW Cat 5 Rated Motorized Hurricane Screens/Shades. New &
Redesigned Landscape & Irrigation. 11'x23' Enclosed Storage Room.
Open Documents.
for more Remodel Details. New 500 Gallon Propane Tank, System New Lighting, Electric Shades, New WIFI SONOS System,Bar Area w/Wine Cooler, Refrigerator, Icemaker & New Cabinetry and the List Goes on.
for more Remodel Details. New 500 Gallon Propane Tank, System New Lighting, Electric Shades, New WIFI SONOS System,Bar Area w/Wine Cooler, Refrigerator, Icemaker & New Cabinetry and the List Goes on.
Unit Size
3,937 Ft²
Days on Market
280 days
Land Size
0.49 acres
Price per sqft
$533
Property Type
House
Property Taxes
$779
HOA Dues
$1,428
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 18 days ago (MCRTC #M20041433)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2024 | Sold | ||
| Sold | |||
| Sep 20, 2023 | Listed by Illustrated Properties LLC (Co | $2,100,000 | |
| Listed by Illustrated Properties LLC (Co | |||
| | |||
|
Willoughby Golf Club Estate Home Thoroughly Renovated in 2023 on ½ Acre Lot. A Masterpiece for Modern Living. 3BR, 3.5BA w/Gorgeous Views of 13th Green. 3,937 Liv sqft, 3 Car Garage. New Roof, Newly Painted Int/Ext, 2 New UV Light HVAC's. Porcelain Plank Tile Floors Throughout. Newly Installed Gas Lines for Range, Outdoor Grill, & FULL HOUSE GENERATOR. Redesigned Wet Bar & Kitchen w/Gas Range, SS Appliances, Mobile Island. Primary Suite has 2 Spacious Closets. Split Floor Plan for Privacy in Guest En-suite & Guest Room. Stacking Glass Doors in Living Areas Open to a Huge Screened Patio w/Heated Saltwater Pool/Spa. NEW Outdoor Kitchen w/Built-In Grill. NEW Cat 5 Rated Motorized Hurricane Screens/Shades. New & Redesigned Landscape & Irrigation. 11'x23' Enclosed Storage Room. Open Documents. for more Remodel Details. New 500 Gallon Propane Tank, System New Lighting, Electric Shades, New WIFI SONOS System, Bar Area w/Wine Cooler, Refrigerator, Icemaker & New Cabinetry and the List Goes on. A MUST SEE!!
| |||
| Sep 8, 2022 | Sold | ||
| Sold | |||
| Jun 2, 2022 | Listed by Illustrated Properties | $1,350,000 | |
| Listed by Illustrated Properties | |||
| Oct 19, 1998 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Parking Available
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Martin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Pamela Seals, Illustrated Properties
Last Updated: 18 days ago
Data Source: Martin County REALTORS® of the Treasure Coast (MCRTC), MLS# M20041433
Last Updated: 18 days ago
Data Source: Martin County REALTORS® of the Treasure Coast (MCRTC), MLS# M20041433
The data relating to real estate for sale on this web site comes in part from a cooperative data exchange program of the Realtor® Association of Martin County, Inc. MLS. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or name and detailed information about such listings includes the name of the listing brokers. Data provided is deemed reliable but is not guaranteed.
Copyright 2026 Realtor® Association of Martin County, Inc. MLS. All rights reserved.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017