4622 Willow Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2026 | Sold | ||
| Sold | |||
| Mar 27, 2026 | In contract | - | |
| In contract | |||
| Mar 12, 2026 | Listed by Keller Williams Realty Metropolitan | $1,895,000 | |
| Listed by Keller Williams Realty Metropolitan | |||
| |||
|
Newly completed in Bellaire with a prime location inside the Loop. Finely finished and divinely detailed, this modern masterpiece provides clean, tasteful design as well as thoughtful functionality. Five bedrooms with their five ensuite baths include a firstfloor guest suite. SEE the attached plan layout and photo captions for features and details. Large yard to inspire future ideas for entertaining and play. Room to breathe, the open plan is enhanced on the north side with floor to ceiling glass across the back to pull in the greenery and plenty of natural light. Upstairs bedrooms share the large central game room. Private study downstairs. The Primary is a sanctuary of relaxed and peaceful space. It is highlighted by its perfectly pristine Bath and two large well-appointed closets. Bellaire is an independent, zoned city. Just minutes to Horn Elementary, Nature Center and Evelyn’s Park.
| |||
| Feb 20, 2024 | Sold | ||
| Sold | |||
| Feb 5, 2024 | Listed by Compass RE Texas, LLC - Houston | $495,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017