$1,240,000 Last Listed Price
●
House -
Off Market
4620 Willow Street
Bellaire, TX 77401
4 Beds
3 Baths,
1
Half Bath
3,598 Ft²
$7,820
Est. Monthly
About This Property
Stunning Bellaire Hill Country style home offers luxurious living
with modern amenities and timeless elegance. Beautifully maintained
with layout for comfortable living. Gourmet kitchen with granite
countertops, storage, walk-in pantry, and a spacious morning room
perfect for breakfast. Great room boasts panoramic views of the
saltwater pool, Hill Country stone deck, water feature, and an
elevated covered porch for seamless entertaining. Butler's Pantry
connects to dining room, opening to downstairs living area. Retreat
to private primary suite with spa-like bath, expansive walk-in
closet, and built-in island with drawers. Second floor boasts
den/game room, ideal for relaxation, leading to secondary bedrooms
with ensuite or Hollywood baths. Unique feature: detached garage
with approximately 440 sq ft bedroom and bath apartment, offering
versatility. Enjoy convenience of highly sought-after schools with
easy access. SLAB ON PIERS, NEVER FLOODED! *per seller. Open House
Cancelled!!
Unit Size
3,598 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$345
Property Type
House
Property Taxes
$1,731
HOA Dues
-
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #44491461)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 14, 2024 | Sold | ||
| Sold | |||
| Apr 23, 2024 | In contract | - | |
| In contract | |||
| Apr 16, 2024 | Listed by Martha Turner Sotheby's International Realty | $1,240,000 | |
| Listed by Martha Turner Sotheby's International Realty | |||
| | |||
|
Stunning Bellaire Hill Country style home offers luxurious living with modern amenities and timeless elegance. Beautifully maintained with layout for comfortable living. Gourmet kitchen with granite countertops, storage, walk-in pantry, and a spacious morning room perfect for breakfast. Great room boasts panoramic views of the saltwater pool, Hill Country stone deck, water feature, and an elevated covered porch for seamless entertaining. Butler's Pantry connects to dining room, opening to downstairs living area. Retreat to private primary suite with spa-like bath, expansive walk-in closet, and built-in island with drawers. Second floor boasts den/game room, ideal for relaxation, leading to secondary bedrooms with ensuite or Hollywood baths. Unique feature: detached garage with approximately 440 sq ft bedroom and bath apartment, offering versatility. Enjoy convenience of highly sought-after schools with easy access. SLAB ON PIERS, NEVER FLOODED! *per seller. Open House Cancelled!!
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kari Parsons, Martha Turner Sotheby's International Realty
Last Updated: 5 months ago
Data Source: HAR , MLS# 44491461
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 44491461
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017