$1,299,000 Last Listed Price
●
House -
Off Market
4616 Willow Street
Bellaire, TX 77401
4 Beds
5 Baths,
1
Half Bath
3,632 Ft²
$8,041
Est. Monthly
About This Property
Beautiful home with quarters inside The Loop in Bellaire! No
flooding! This fabulous home greets you w/both a formal living and
dining room illuminated w/tons of natural light. A cozy
family room open to the spacious kitchen complete w/gas cooktop,
double ovens, island, tons of storage, large pantry, and ample
counter space. A large breakfast room and formal powder bath
round out the first floor while the 2nd floor welcomes you w/a
built in desk at the landing and gives you 2 secondary bedrooms
each w/their own ensuite baths, and a large primary suite that is
truly a retreat. The primary bath gives you a huge whirlpool
soaking tube and separate walk in shower, not to mention the very
big primary closet! The third floor is a great space that could
have many uses including a game room, gym, or even a bedroom as it
has a large full bath. In addition to the great spaces this
home has to offer, you also get a large, finished out garage
apartment along w/a backyard w/ample green space!
Unit Size
3,632 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$358
Property Type
House
Property Taxes
$1,662
HOA Dues
-
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #27706171)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2025 | Sold | ||
| Sold | |||
| Feb 5, 2025 | In contract | - | |
| In contract | |||
| Jan 9, 2025 | Listed by Compass RE Texas, LLC - Houston | $1,299,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| | |||
|
Beautiful home with quarters inside The Loop in Bellaire! No flooding! This fabulous home greets you w/both a formal living and dining room illuminated w/tons of natural light. A cozy family room open to the spacious kitchen complete w/gas cooktop, double ovens, island, tons of storage, large pantry, and ample counter space. A large breakfast room and formal powder bath round out the first floor while the 2nd floor welcomes you w/a built in desk at the landing and gives you 2 secondary bedrooms each w/their own ensuite baths, and a large primary suite that is truly a retreat. The primary bath gives you a huge whirlpool soaking tube and separate walk in shower, not to mention the very big primary closet! The third floor is a great space that could have many uses including a game room, gym, or even a bedroom as it has a large full bath. In addition to the great spaces this home has to offer, you also get a large, finished out garage apartment along w/a backyard w/ample green space!
| |||
Property Highlights
Air Conditioning
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lisa Kornhauser, Compass RE Texas, LLC - Houston
Last Updated: 6 months ago
Data Source: HAR , MLS# 27706171
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 27706171
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017