$1,090,000
●
House -
Off Market
461 Estrelita Dr
Vista, CA 92084
8 Beds
6 Baths,
1
Half Bath
4,127 Ft²
$1,807,716
RealtyHop Estimate
51.27%
Since Oct 1, 2018
National-US
Primary Model
About This Property
AMAZING GATED 1.17 ACRE ESTATE - ESTABLISHED ELDERLY CARE FACILITY
- 6 beds could be 12 beds or use as 2 homes. Assisted living side 5
bed w beds (fully rented) 4.5 baths and care givers rooms. Could
convert main home to 5 or 6 more rooms. Graded lot below
ready to build additional separate 2,000 sq ft. Property on SEWER.
Price includes the business check out MLS#180024575
(Also see additional business located at - Carlsbad
MLS#180008761 Click D in listing for attached floor plans - Awesome
potential Neighborhoods: Charles Victor Hall Tract Equipment:
Garage Door Opener,Pool/Spa/Equipment Other Fees: 0 Topography:
RSLP,GSL
Unit Size
4,127 Ft²
Days on Market
123 days
Land Size
1.00 acres
Price per sqft
$290
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1979
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (SDMLS #180026310)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2018 | Sold | ||
| Sold | |||
| Sep 10, 2018 | No longer available | - | |
| No longer available | |||
| Sep 5, 2018 | Listed | $195,000 | |
| Listed | |||
| | |||
|
Looking for a business opportunity?? This well run and well established Elderly Care Facility is a great place to start. Established 10 years ago located in rural Vista residential neighborhood. Business must be sold with property see residential listing. Owners are available to help with smooth transition. Main house is perfect for owner users or convert to 6 more beds. Graded area ready to build possible 2,000 sq. ft. building with utilities. Can be bought as a package deal with their 2nd location al
| |||
| Aug 23, 2018 | No longer available | - | |
| No longer available | |||
| Jun 11, 2018 | Listed | $1,195,000 | |
| Listed | |||
| | |||
|
AMAZING GATED 1.26 ACRE ESTATE - CURRENTLY ESTABLISHED ELDERLY CARE FACILITY - Now 6 beds could be 12 beds or use as 2 homes. Assisted living side 5 bed w beds (fully rented) 4.5 baths and care givers rooms. Could convert main home to 5 or 6 more rooms. Graded lot below ready to build additional separate 2,000 sq ft. Property on SEWER. Must be is sold together w business MLS#180008763 (Also see business for sale 6 beds - Carlsbad #180008761) - AWESOME INVESTMENT OPPORTUNITY!!! The manager has listed the unit size as 4127 square feet.
| |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Anna Marie Barnard, Sand & Sea Realty, Inc.
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 180026310
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 180026310
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017