$1,190,000 Last Listed Price
●
House -
Off Market
4603 Willow Street
Bellaire, TX 77401
4 Beds
2 Baths,
1
Half Bath
3,218 Ft²
$7,314
Est. Monthly
About This Property
Welcome 4603 Willow Street! This home was completely remodeled in
2021! This modern home seamlessly blends upscale decor with
clean, simple style. With 4 bedrooms, 2.5 baths, a large office,
spacious open concept living room/kitchen and a garage converted
into a game room, it's the perfect haven. Enjoy the open,
light-filled space with large windows and new sliding doors that
open to the backyard porch and garden, creating a permanent
vacation house vibe on a 8100 sq ft lot. The white crisp walls,
beautiful hardwoods, large tile floors, combined with traditional
colorful tiles and stylish wallpaper, bring warmth and soul to this
inviting space. The timeless kitchen features updated stainless
steel appliances, quartz countertops and open shelving. Located in
a prime area of Bellaire with close proximity to the highly sought
after Horn Elementary, popular eatery Betsy's, Evergreen Park and
The Nature Discovery Center. Don't miss out on this unique
opportunity!
Unit Size
3,218 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$370
Property Type
House
Property Taxes
$1,470
HOA Dues
-
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #50981359)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2024 | Sold | ||
| Sold | |||
| Apr 26, 2024 | In contract | - | |
| In contract | |||
| Apr 18, 2024 | Listed by Compass RE Texas, LLC - Houston | $1,190,000 | |
| Listed by Compass RE Texas, LLC - Houston | |||
| | |||
|
Welcome 4603 Willow Street! This home was completely remodeled in 2021! This modern home seamlessly blends upscale decor with clean, simple style. With 4 bedrooms, 2.5 baths, a large office, spacious open concept living room/kitchen and a garage converted into a game room, it's the perfect haven. Enjoy the open, light-filled space with large windows and new sliding doors that open to the backyard porch and garden, creating a permanent vacation house vibe on a 8100 sq ft lot. The white crisp walls, beautiful hardwoods, large tile floors, combined with traditional colorful tiles and stylish wallpaper, bring warmth and soul to this inviting space. The timeless kitchen features updated stainless steel appliances, quartz countertops and open shelving. Located in a prime area of Bellaire with close proximity to the highly sought after Horn Elementary, popular eatery Betsy's, Evergreen Park and The Nature Discovery Center. Don't miss out on this unique opportunity!
| |||
| Apr 16, 2021 | Sold | ||
| Sold | |||
| Oct 8, 2020 | Listed by Douglas Elliman Real Estate | $779,000 | |
| Listed by Douglas Elliman Real Estate | |||
| | |||
|
Honey STOP the car…this is IT! Looking for a cute Bellaire starter home? FOUND IT! Long term owners have moved on, offering a new family an opportunity to write their next chapter in life. Situated one home from Avenue B with virtually no back neighbors, 4603 Willow Street offers a very practical floor plan with formals flanking the entry foyer, enormous den/family room opening into an updated kitchen with stainless steel appliances and granite. Powder room and laundry room. Hardwood and tile flooring throughout…with no carpet to be found. Upstairs you will find a substantial owners suite, large bath with dual sinks, jetted tub, separate shower and walk-in closet. Three additional bedrooms up and secondary bath with dual sinks. Outside features include a covered patio, pool sized back yard with plenty of play space for the two and four footed kiddos, two car garage and driveway gate. Run, don’t walk to this home sweet home!
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Lerner, Compass RE Texas, LLC - Houston
Last Updated: 4 months ago
Data Source: HAR , MLS# 50981359
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 50981359
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017