$375,000 Last Listed Price
●
House -
Off Market
4602 Waynesboro Drive
Houston, TX 77035
3 Beds
2 Baths
2,017 Ft²
$446,040
RealtyHop Estimate
18.94%
Since Jun 1, 2021
National-US
Primary Model
About This Property
Estate sale! Lovely updated 3-2-2 traditional home in highly
desired Willow Meadows with easy access to Med Center, Galleria,
and 610 Loop. Updates 2021: fresh paint inside and out,
recessed lights, floorplan opened up from formal living to family
room adding a great open feel, granite breakfast bar,
completely gutted primary bath with walk in shower, and brushed
nickel detail. Beautiful hardwood floors and tile throughout.
Home features 3 bedrooms, but middle room would make a perfect
office for those working at home. Huge walk in pantry.
Inside utility room with washer and dryer. Nice fenced backyard
with patio. Foundation work by Jericho with lifetime
transferable warranty. Located across from the park and no
knowledge of flooding. Great opportunity! Listing agent has
an ownership interest in the property.
Unit Size
2,017 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$186
Property Type
House
Property Taxes
$650
HOA Dues
$30
Year Built
1956
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #87052157)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2021 | Sold | ||
| Sold | |||
| Nov 5, 2021 | Listed by eXp Realty, LLC | $419,900 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Never flooded and beautifully renovated this year in the highly desirable and deed-restricted Willow Meadows neighborhood. This home is ideally located directly across the street from Willow Park, steps from Willow Pool, and just minutes away from Meyerland Plaza, Bellaire parks + restaurants, and The Galleria, and the 610 loop. This home was thoughtfully renovated in 2021 with updates including: fully remodeled kitchen with custom soft close cabinets, large porcelain tile floors, new BOSCH appliances (all included), a huge walk in pantry added, wood floors completely refinished, and new paint throughout. Beyond just the beautiful updates, the owners added new electrical, a new furnace, all new duct work with returns, new PEX plumbing throughout the house. Remodeled for their own family before being relocated - so this was thoughtfully done with no corners being cut.
| |||
| Aug 13, 2021 | Listed by eXp Realty, LLC | $425,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
Never flooded and beautifully renovated this year in the highly desirable and deed-restricted Willow Meadows neighborhood. This home is ideally located directly across the street from Willow Park, steps from Willow Pool, and just minutes away from Meyerland Plaza, Bellaire parks + restaurants, and The Galleria, and the 610 loop. This home was thoughtfully renovated in 2021 with updates including: fully remodeled kitchen with custom soft close cabinets, large porcelain tile floors, new BOSCH appliances (all included), a huge walk in pantry added, wood floors completely refinished, and new paint throughout. Beyond just the beautiful updates, the owners added new electrical, a new furnace, all new duct work with returns, new PEX plumbing throughout the house.
| |||
| May 17, 2021 | Sold | ||
| Sold | |||
| Mar 31, 2021 | Listed by BHGRE Gary Greene | $375,000 | |
| Listed by BHGRE Gary Greene | |||
| | |||
|
Estate sale! Lovely updated 3-2-2 traditional home in highly desired Willow Meadows with easy access to Med Center, Galleria, and 610 Loop. Updates 2021: fresh paint inside and out, recessed lights, floorplan opened up from formal living to family room adding a great open feel, granite breakfast bar, completely gutted primary bath with walk in shower, and brushed nickel detail. Beautiful hardwood floors and tile throughout. Home features 3 bedrooms, but middle room would make a perfect office for those working at home. Huge walk in pantry. Inside utility room with washer and dryer. Nice fenced backyard with patio. Foundation work by Jericho with lifetime transferable warranty. Located across from the park and no knowledge of flooding. Great opportunity! Listing agent has an ownership interest in the property.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Shannon Cobb Evans, BHGRE Gary Greene
Last Updated: 5 months ago
Data Source: HAR , MLS# 87052157
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 87052157
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017