$415,000 Last Listed Price
●
House -
Off Market
4601 Waycross Drive
Houston, TX 77035
3 Beds
2 Baths
2,106 Ft²
$427,353
RealtyHop Estimate
2.98%
Since Apr 1, 2022
National-US
Primary Model
About This Property
Beautifully-updated single-story home on nearly 1/4 acre lot in
Willowbend; never flooded & not in flood plain! Features hardwood
floors, crown molding, upgraded recessed lighting/ceiling fans,
large picture windows, fresh paint in & out, insulated garage door
& more. >2,100 sq.ft. floor plan offers versatile flex space (or
formal living/dining), & spacious family room open to Chef's
kitchen w/granite counters. All appliances convey including fridge
& w/d. Spacious Primary Suite w/dual closets & private en-suite;
offers dual sinks & standing shower. Large guest beds w/2nd full
bath nearby for sharing; w/dual sinks & tub/shower. New 4-panel
French doors open to pergola & backyard w/recent wood privacy
fence. Blocks from popular Willow Pool & Red Park w/jogging trail,
tennis, gazebo & playground. Minutes from TX Medical Center. Zoned
to STEM school, Red Elem & Meyerland PVA arts school. Near premier
shopping, dining & major highways for easy commute. Check out our
3D Matterport tour!
Unit Size
2,106 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$197
Property Type
House
Property Taxes
$705
HOA Dues
-
Year Built
1955
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #62702176)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 21, 2022 | Sold | ||
| Sold | |||
| Feb 4, 2022 | Listed by Brock & Foster Real Estate | $415,000 | |
| Listed by Brock & Foster Real Estate | |||
| | |||
|
Beautifully-updated single-story home on nearly 1/4 acre lot in Willowbend; never flooded & not in flood plain! Features hardwood floors, crown molding, upgraded recessed lighting/ceiling fans, large picture windows, fresh paint in & out, insulated garage door & more. >2,100 sq.ft. floor plan offers versatile flex space (or formal living/dining), & spacious family room open to Chef's kitchen w/granite counters. All appliances convey including fridge & w/d. Spacious Primary Suite w/dual closets & private en-suite; offers dual sinks & standing shower. Large guest beds w/2nd full bath nearby for sharing; w/dual sinks & tub/shower. New 4-panel French doors open to pergola & backyard w/recent wood privacy fence. Blocks from popular Willow Pool & Red Park w/jogging trail, tennis, gazebo & playground. Minutes from TX Medical Center. Zoned to STEM school, Red Elem & Meyerland PVA arts school. Near premier shopping, dining & major highways for easy commute. Check out our 3D Matterport tour!
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Susan Brock, Brock & Foster Real Estate
Last Updated: 4 months ago
Data Source: HAR , MLS# 62702176
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 62702176
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017