Windsor
46 Dublin Road #A2
Listed by: Kevin Barnes, Coldwell Banker Watson Realty/ Ludlow, Selling Office: Coldwell Banker Watson Realty/ Ludlow, Listing Courtesy of Prime MLS
$90,000
●
Condo -
Off Market
46 Dublin Road #A2
Plymouth, VT 05149
1 Bed
1 Bath
650 Ft²
$194,304
RealtyHop Estimate
96.27%
Since Jul 1, 2013
National-US
Primary Model
About This Property
This is a first floor fully furnished studio unit in a converted
cheese factory at the historic Echo Lake Inn. Recently renovated
and steps away from many ammenities that the inn has to offer
including boating, pool, Jacuzzi, billards, tennis, restaurant, and
more. Great rental history with over $7300 in receipts for the last
12 months.. This condo is only 5 miles away from Okemo skiing at
Jackson Gore and 20 mins from the Killington gondola. Stay the
weeks you want and rent the rest with on-site rental desk.
Unit Size
650 Ft²
Days on Market
-
Land Size
-
Price per sqft
$152
Property Type
Condo
Property Taxes
$143
HOA Dues
$89
Year Built
1980
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4118574)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2013 | Sold | ||
| Sold | |||
| Dec 23, 2011 | Listed by Coldwell Banker Watson Realty/ Ludlow | $99,000 | |
| Listed by Coldwell Banker Watson Realty/ Ludlow | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: Auto Open
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Interior Features: Dining Area, Fireplace - Wood, Furnished, Security Door(s)
Appliances: Dishwasher, Range Hood, Microwave, Range - Electric, Refrigerator, Water Heater - Domestic, Water Heater - Electric, Water Heater - Owned
Basement Features: Concrete, None
Exterior Details
Construction Status: Existing
Construction Materials: Post and Beam, Clapboard Exterior
Construction Materials: Below Frost Line, Concrete
Roof: Shingle - Asphalt
Exterior Features: Docks, Trash, Basketball Court, Hot Tub, Pool - In Ground, Tennis Court, Window Screens
Financial Details
Taxes Gross Amount: $1,722
Utilities Details
Electric information: 100 Amp
Heating Type: Alternative Heat Stove, Baseboard, Stove - Wood
Utilities for property: Cable
Sewer Features: Private, Unknown
Water Source: Drilled Well, Shared
Location Details
Location: Located on the property of the Echo Lake Inn at the corner of Rt 100 and Dublin Road. Five miles north of the intersection of Route 103 and 100.
Water Body Access: Yes
Zoning Information: hamlet
HOA Details
Association Fee2: $89
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/17/2024
|
1 Bed
|
1 Bath
|
814 ft²
|
$250,000
1 Bed
1 Bath
814 ft²
|
$250,000
05/17/2024
|
Kevin Barnes
William Raveis Vermont Properties
| |
|
08/11/2023
|
1 Bed
|
1 Bath
|
650 ft²
|
$200,000
1 Bed
1 Bath
650 ft²
|
$185,000
-7.50%
05/03/2024
|
Kevin Barnes
William Raveis Vermont Properties
| |
|
07/27/2022
|
2 Bed
|
1 Bath
|
814 ft²
|
$290,000
2 Bed
1 Bath
814 ft²
|
$285,000
-1.72%
10/31/2022
|
Kevin Barnes
William Raveis Vermont Properties
| |
|
04/08/2016
|
1 Bed
|
1 Bath
|
845 ft²
|
$115,000
1 Bed
1 Bath
845 ft²
|
$105,000
-8.70%
04/21/2017
|
Katherine Burns
William Raveis Vermont Properties
| |
|
09/24/2013
|
1 Bed
|
1 Bath
|
650 ft²
|
$100,000
1 Bed
1 Bath
650 ft²
|
$92,500
-7.50%
01/29/2016
|
Katherine Burns
William Raveis Vermont Properties
| |
|
12/23/2011
|
1 Bed
|
1 Bath
|
650 ft²
|
$99,000
1 Bed
1 Bath
650 ft²
|
$90,000
-9.09%
06/26/2013
|
Kevin Barnes
William Raveis Vermont Properties
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kevin Barnes, Coldwell Banker Watson Realty/ Ludlow
Last Updated Date: 2023-06-26
Last Checked: 1 hour ago
Data Source: Prime MLS, MLS# 4118574
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2023-06-26
Last Checked: 1 hour ago
Data Source: Prime MLS, MLS# 4118574
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017