Listed by: Jennifer Stewart, RE/MAX Northern Edge Realty LLC, Selling Office: RE/MAX Northern Edge Realty LLC, Listing Courtesy of Prime MLS
$45,000
●
Land -
Off Market
458 Willard Street
Berlin, NH 03570
Studio
0 Bath
$293
Est. Monthly
33.14%
Cap Rate
About This Property
Don't miss out on this rare opportunity to own a 100x100 building
lot complete with a garage and city water and sewer connections.
Whether you're looking to build your dream home, invest in prime
real estate, or secure a valuable asset for the future, this
property offers unparalleled potential. A garage is already in
place on the property, offering immediate storage or workspace
options for your convenience. Whether you need a place to store
vehicles, tools, or recreational equipment, this garage provides
versatile functionality. Items in shed will not be removed prior to
closing.
Unit Size
-
Days on Market
-
Land Size
0.23 acres
Price per sqft
-
Property Type
Land
Property Taxes
$47
HOA Dues
-
Year Built
1957
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4988598)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2024 | Sold | ||
| Sold | |||
| May 17, 2024 | In contract | - | |
| In contract | |||
| Mar 19, 2024 | Listed by RE/MAX Northern Edge Realty LLC | $49,900 | |
| Listed by RE/MAX Northern Edge Realty LLC | |||
| Nov 6, 2023 | Sold | ||
| Sold | |||
| Aug 30, 2023 | Listed by Badger Peabody & Smith Realty | $49,000 | |
| Listed by Badger Peabody & Smith Realty | |||
| | |||
|
Welcome to your opportunity to create your dream home in a wonderful community! This spacious 100x100 building lot, complete with a convenient garage offering storage and convenience, is nestled in a neighborhood known for its tranquil surroundings and family-oriented atmosphere. Located within walking distance to local schools and picturesque parks, this prime lot offers an ideal canvas for crafting the perfect home tailored to your unique vision. Public water and sewer connections available on site, and electric is at the street. Imagine designing your own oasis in a peaceful community that values a balanced lifestyle. Whether you're envisioning a cozy cottage, a modern masterpiece, or anything in between, this lot provides the canvas for turning your dreams into reality.
| |||
Show More
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Berlin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Stewart, RE/MAX Northern Edge Realty LLC
Last Updated Date: 2024-05-20
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4988598
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2024-05-20
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4988598
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017