$415,000
●
House -
Off Market
4564 Nautilus Circle #COMPASS13
Vero Beach, FL 32967
2 Beds
2 Baths
1,471 Ft²
$2,432
Est. Monthly
$374
HOA / Fees
3.94%
Cap Rate
About This Property
NEW CONSTRUCTION: Come live your best life in Harbor Isle. Just
minutes from beautiful beaches. Whether this is a winter getaway or
your permanent address, the Compass plan offers split bedroom
living and open concept. Designer Upgrades will delight you at
every turn. The world class Amenity Campus is underway for
2025 completion featuring a resort style pool, Pickleball and
Fitness Center. Special Interest Rate Program Available to
help your home buying dollars go further!
Unit Size
1,471 Ft²
Days on Market
202 days
Land Size
-
Price per sqft
$285
Property Type
House
Property Taxes
-
HOA Dues
$374
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Indian River #282662)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 29, 2025 | Sold | ||
| Sold | |||
| Apr 26, 2025 | In contract | - | |
| In contract | |||
| Apr 9, 2025 | Price Decreased |
$419,018
↓ $34K
(7.4%) | |
| Price Decreased | |||
| Mar 13, 2025 | Price Decreased |
$452,625
↓ $4K
(0.9%) | |
| Price Decreased | |||
| Jan 11, 2025 | Price Increased |
$456,660
↑ $5K
(1.1%) | |
| Price Increased | |||
Show More
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Attached, Garage, Garage Door Opener, Paver Block
Garage Spaces: 2
Garage Spaces: 2
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Levels: One
Interior Features: Kitchen Island, Pantry, Split Bedrooms, Walk In Closets
Appliances: Dryer, Dishwasher, Disposal, Gas Water Heater, Microwave, Range, Refrigerator, Washer
Flooring Type: Tile
Living Area Square Feet Source: Builder
Doors: Sliding Doors
Laundry Features: Laundry Room
Rooms: 5
Exterior Details
Year Built: 2024
Parcel Number: 31393300007000000013.0
Waterfront Features: None
Home Type: Residential
Architectural Style: One Story
Roof: Tile
Window Features: None
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Patio
Pool Features: None, Community
Lot Information: Less Than Quarter Acre
Lot Size Dimensions: 3484
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Utilities: Natural Gas Available
Location Details
Association Fee Includes: CommonAreas, Internet, MaintenanceGrounds, RecreationFacilities
Association Fee: $374
Association Fee Frequency: Monthly
Community Features: Clubhouse, Fitness, Pickleball, Sidewalks, Water Access, Pool
Security Features: Gated Community
Subdivision: HARBOR ISLE
Subdivision Name: HARBOR ISLE
Directions: I-95 exit 147 merge onto Rt. 60 E. Turn left on 58th Ave. Turn right on 77th Street. Turn left on US-1. Turn right onto Harbor Isle Way to enter the community
Other Details
Listing Terms: Cash, FHA, NewLoan, VaLoan
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/08/2024
|
2 Bed
|
2 Bath
|
1471 ft²
|
$465,660
2 Bed
2 Bath
1471 ft²
|
$415,000
-10.88%
05/29/2025
|
David A Achee
Pulte Realty Inc
|
Building Info
About Wabasso
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: David A Achee, Pulte Realty, Inc
Last Updated: 2 years ago
Data Source: RAIRC, MLS# 282662
Last Updated: 2 years ago
Data Source: RAIRC, MLS# 282662
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017