95
Map
456 Captains Circle
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2026 | Listed by Compass | $6,999,999 | |
| Listed by Compass | |||
| Apr 15, 2026 | Price Decreased |
$6,750,000
↓ $250K
(3.6%) | |
| Price Decreased | |||
| Feb 27, 2026 | Price Increased |
$6,999,999
↑ $1M
(16.7%) | |
| Price Increased | |||
| Jan 21, 2026 | Price Decreased |
$5,999,999
↓ $1
(0%) | |
| Price Decreased | |||
| Mar 18, 2025 | Listed by Compass | $6,000,000 | |
| Listed by Compass | |||
| |||
|
Few properties in Destin can claim what Sand Castle Patron delivers: lake views from the front, sweeping panoramic bay views from the back, and some of the most breathtaking sunsets on the Emerald Coast framed from the privacy of your own home. Featured on the Discovery Channel's American Dream Home, this ICF-constructed estate in Regatta Bay was built to impress and engineered to endure. Inside, beamed ceilings, hardwood and marble floors, crown molding, and a Swarovski crystal chandelier anchoring the great room create a residence that feels both grand and genuinely livable. Outside, nearly 1,200 square feet of screened lanai open to a heated saltwater pool, spa, summer kitchen, and outdoor fireplace--all set against 118 feet of coveted bay shoreline. A private home gym, dedicated office, and split bedroom configuration round out a home where every detail supports the way its next owners will want to live. Beach access by golf cart. Bay living every day.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017