$5,900,000
●
House -
For Sale
4555 Herring Drive
Fort Worth, TX 76179
4 Beds
2 Baths
1,064 Ft²
$30,495
Est. Monthly
About This Property
Probably the last 'Valuable Hidden Treasure' of Eagle Mountain Lake
waterfront acreage available! This property has been owned by the
same family for 66 years. With 2 very functional older cabins
(1,100 square feet - 2 bedrooms, 1 bath & 800 square feet - 2
bedrooms, 1 bath). Note: the property info combines the two cabins.
Including almost 17 acres, with nearly 1,100 feet of water frontage
(the average frontage on EML is 100 feet), on deep water (the dock
has 14 feet of water depth when the lake is full). A private
entrance makes this property rarely seen by anyone unless you are
boating by the property. Let the pictures describe the full
benefit. Ask about development potential or just leave it as a very
private EML family and friends Estate Escape! Located less than 5
minutes by boat or car to the nationally famous Fort Worth Boat
Club. All other lake amenities are a very close boat ride away. The
*location on the lake, *privacy, and *view of the lake make this a
rare Eagle Mountain Lake *trifecta that 'Is as Sweet as Tupelo
Honey'. Come visit and Explore for Additional Benefits Hidden in
Plain sight.
Unit Size
1,064 Ft²
Days on Market
-
Land Size
16.84 acres
Price per sqft
$5,545
Property Type
House
Property Taxes
$1,524
HOA Dues
-
Year Built
1970
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (NTREIS #21322192)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 6, 2026 | Listed by Helen Painter Group, REALTORS | $5,900,000 | |
| Listed by Helen Painter Group, REALTORS | |||
| Jun 16, 2026 | No longer available | - | |
| No longer available | |||
| Oct 31, 2025 | Price Decreased |
$5,900,000
↓ $600K
(9.2%) | |
| Price Decreased | |||
| Jan 28, 2025 | Listed by Helen Painter Group, REALTORS | $6,500,000 | |
| Listed by Helen Painter Group, REALTORS | |||
   | |||
|
Probably the last 'Valuable Hidden Treasure' of Eagle Mountain Lake waterfront acreage available! This property has been owned by the same family for 66 years. With 2 very functional older cabins (1,100 square feet - 2 bedrooms, 1 bath & 800 square feet - 2 bedrooms, 1 bath). Note: the property info combines the two cabins. Including almost 17 acres, with nearly 1,100 feet of water frontage (the average frontage on EML is 100 feet), on deep water (the dock has 14 feet of water depth when the lake is full). A private entrance makes this property rarely seen by anyone unless you are boating by the property. Let the pictures describe the full benefit. Ask about development potential or just leave it as a very private EML family and friends Estate Escape! Located less than 5 minutes by boat or car to the nationally famous Fort Worth Boat Club. All other lake amenities are a very close boat ride away. The *location on the lake, *privacy, and *view of the lake make this a rare Eagle Mountain Lake *trifecta that 'Is as Sweet as Tupelo Honey'. Come visit and Explore for Additional Benefits Hidden in Plain sight.
| |||
Property Highlights
Fireplace
Parking Details
Parking Features: None
Interior Details
Full Bathrooms: 2
Interior Features: Open Floorplan
Appliances: Refrigerator
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 2
Exterior Details
Square Footage: 1064
Architectural Style: Other
Year Built: 1970
Waterfront Features: Lake Front, Dock – Covered, Lake Front – Main Body, Retaining Wall – Concrete
Levels: One
Construction Materials: Log
Lot Features: Many Trees, Waterfront, Acreage, Lrg. Backyard Grass, Water/Lake View
Lot Size Area: 16.84
Lot Size Units: Acres
Lot Size Acres: 16.84
Lot Size Square Feet: 733550.4
Financial Details
Tax Annual Amount: $18,290
Utilities Details
Cooling Type: Electric, Wall/Window Unit(s)
Heating Type: Electric, Wall Furnace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Tarrant
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Robby Carson, Helen Painter Group, REALTORS
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21322192
Details provided by NTREIS and may not match the public record
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21322192
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017