45521 state highway 74 #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2024 | Sold | ||
| Sold | |||
| Oct 7, 2024 | In contract | - | |
| In contract | |||
| Sep 1, 2024 | Price Decreased |
$88,969
↓ $8K
(8.3%) | |
| Price Decreased | |||
| Sep 1, 2024 | In contract | - | |
| In contract | |||
| Jul 16, 2024 | Listed by Trillion Real Estate | $96,986 | |
| Listed by Trillion Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/21/2025
|
2 Bed
|
2 Bath
|
1040 ft²
|
$95,000
2 Bed
2 Bath
1040 ft²
|
$87,000
-8.42%
03/13/2025
|
Liz Garcia
eXp Realty of Southern Ca, Inc
| |
|
09/19/2024
| |
2 Bed
|
2 Bath
|
1320 ft²
|
$109,999
2 Bed
2 Bath
1320 ft²
|
$111,200
+1.09%
12/20/2024
|
Catherine Saravia
Better Homes and Gardens Real Estate The Heritage Group
|
|
08/30/2024
|
3 Bed
|
2 Bath
|
1440 ft²
|
$125,000
3 Bed
2 Bath
1440 ft²
|
$110,000
-12.00%
11/28/2024
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
07/16/2024
|
2 Bed
|
2 Bath
|
800 ft²
|
$96,986
2 Bed
2 Bath
800 ft²
|
$89,000
-8.23%
10/08/2024
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
07/15/2024
|
3 Bed
|
2 Bath
|
1414 ft²
|
$129,880
3 Bed
2 Bath
1414 ft²
|
$125,000
-3.76%
08/09/2024
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
06/27/2024
|
2 Bed
|
2 Bath
|
1440 ft²
|
$124,000
2 Bed
2 Bath
1440 ft²
|
$124,000
09/09/2024
|
Esdras Cardenas Guerra
Century 21 Masters
| |
|
06/18/2024
|
3 Bed
|
2 Bath
|
1152 ft²
|
$120,000
3 Bed
2 Bath
1152 ft²
|
$98,000
-18.33%
02/28/2025
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
06/03/2024
|
2 Bed
|
2 Bath
|
1368 ft²
|
$108,888
2 Bed
2 Bath
1368 ft²
|
$106,780
-1.94%
10/15/2024
|
MARIANO SOLINAP
REALTY MASTERS & ASSOCIATES
| |
|
05/06/2024
|
3 Bed
|
2 Bath
|
1536 ft²
|
$136,000
3 Bed
2 Bath
1536 ft²
|
$117,500
-13.60%
12/13/2024
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
04/08/2024
|
3 Bed
|
2 Bath
|
1664 ft²
|
$188,000
3 Bed
2 Bath
1664 ft²
|
$185,000
-1.60%
08/30/2024
|
Alejandra Donan Leyva
Trillion Real Estate
| |
|
03/26/2024
|
3 Bed
|
2 Bath
|
1440 ft²
|
$114,999
3 Bed
2 Bath
1440 ft²
|
-
-
|
Shelly Festa
Realty Masters & Associates, I
| |
|
07/16/2023
|
2 Bed
|
2 Bath
|
1344 ft²
|
$79,999
2 Bed
2 Bath
1344 ft²
|
-
-
|
GARY ZENDEJAS
EXP REALTY OF SOUTHERN CA. INC
| |
|
07/21/2023
|
2 Bed
|
2 Bath
|
960 ft²
|
$78,000
2 Bed
2 Bath
960 ft²
|
-
-
|
Becky Gutierrez
HomeSmart
| |
|
07/14/2023
|
3 Bed
|
2 Bath
|
1630 ft²
|
$99,000
3 Bed
2 Bath
1630 ft²
|
-
-
|
Traci Hansen
Allison James Estates & Homes
| |
|
05/26/2023
|
3 Bed
|
2 Bath
|
1600 ft²
|
$44,999
3 Bed
2 Bath
1600 ft²
|
-
-
|
Jonathan Minerick
Homecoin.com
| |
|
05/04/2023
|
2 Bed
|
2 Bath
|
1440 ft²
|
$92,800
2 Bed
2 Bath
1440 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
04/17/2023
|
2 Bed
|
2 Bath
|
1456 ft²
|
$94,800
2 Bed
2 Bath
1456 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
1344 ft²
|
$92,000
2 Bed
2 Bath
1344 ft²
|
-
-
|
Thomas Olson
The Avenue Home Collective
| |
|
03/15/2023
|
2 Bed
|
2 Bath
|
1566 ft²
|
$88,800
2 Bed
2 Bath
1566 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
03/03/2023
|
3 Bed
|
2 Bath
|
1440 ft²
|
$115,000
3 Bed
2 Bath
1440 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
03/01/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$78,800
2 Bed
2 Bath
1040 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
12/15/2022
|
2 Bed
|
2 Bath
|
1344 ft²
|
$68,000
2 Bed
2 Bath
1344 ft²
|
-
-
|
Goran Forss
Allison James Estates & Homes
| |
|
03/14/2022
|
2 Bed
|
2 Bath
|
1440 ft²
|
$50,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
Gregory Treadwell
Brubaker Culton R.E. & Dev.
| |
|
04/02/2021
|
2 Bed
|
2 Bath
|
1296 ft²
|
$45,000
2 Bed
2 Bath
1296 ft²
|
-
-
|
-
| |
|
07/01/2018
|
2 Bed
|
2 Bath
|
1440 ft²
|
$30,000
2 Bed
2 Bath
1440 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017