455 Puritan Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 13, 2025 | In contract | - | |
| In contract | |||
| Sep 4, 2025 | Price Decreased |
$1,799,900
↓ $74K
(4%) | |
| Price Decreased | |||
| Aug 7, 2025 | Price Decreased |
$1,874,000
↓ $75K
(3.9%) | |
| Price Decreased | |||
| Jul 8, 2025 | Listed by William Raveis R.E. & Home Services | $1,949,000 | |
| Listed by William Raveis R.E. & Home Services | |||
| |||
|
Timeless English Manor by the Sea nestled in one of Swampscott’s most coveted neighborhoods, rich in character, architectural detail, & timeless charm. Just moments from two sandy beaches, this gracious stucco & shingle home offers 5–6 bedrooms, 3.5 baths, & an inviting layout perfect for both entertaining & everyday living. Inside, you’ll find exquisite craftsmanship throughout—fireplaces warm the living room, family room, & primary suite, while custom built-ins, bookshelves, add both beauty and function. The kitchen features stainless steel appliances, a delightful dining nook, & a butler’s pantry. Set on nearly an acre of beautifully landscaped grounds, the estate is a gardener’s paradise. Mature plantings, stone walls, pergola patio, create a private oasis, with spaces for play, reflection, & relaxation. An oversized one-car garage & cobblestone driveway add practical elegance. This extraordinary estate blends old world charm with modern comforts, creating a peaceful coastal home.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017