4545 Wheaton Dr #G310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2024 | Sold | ||
| Sold | |||
| Mar 28, 2024 | Listed by Kittle Real Estate | $289,500 | |
| Listed by Kittle Real Estate | |||
| | |||
|
Showings start Friday, April 5th. Top floor condo unit nestled in the vibrant Rockbridge Condos community of Fort Collins that promises a maintenance-free lifestyle in a prime location. Step inside and be greeted by the open concept floorplan that features fresh updated light fixtures and quality finishes. High ceilings soar overhead, complemented by sleek engineered hardwood flooring that flows seamlessly throughout the living space. Prepare culinary delights in the well-appointed kitchen, where form meets function with quartz countertops, a convenient breakfast bar with seating, and stainless steel appliances, including a new dishwasher and a new oven with air fryer capabilities. The huge walk-in pantry provides abundant storage space; you'll have everything you need to whip up meals with ease. The private balcony offers a tranquil sanctuary where you can unwind, enjoy the fresh air, and savor the beauty of your surroundings. It also has a storage closet to keep your extra gear neatly tucked away. Relax in the comfort of the primary suite complete with a spacious walk-in closet. The spa-like bathroom is well-appointed with a fresh and modern vibe. Laundry room with front-loading washer and dryer included. Enjoy access to an array of amenities, including a clubhouse and a pool. A reserved parking spot offers convenience and peace of mind, ensuring every aspect of this home is designed to enhance your quality of life. With easy access to major highways, your commutes will be seamless, granting you the opportunity to indulge in the abundant shopping, dining, and entertainment options they have to offer.
| |||
| Jun 8, 2020 | Sold | ||
| Sold | |||
| Jul 25, 2017 | Sold | ||
| Sold | |||
| Mar 24, 2006 | Listed | $88,000 | |
| Listed | |||
| | |||
|
HUD Home sold As Is by electronic bid only.For prop condition report,forms,disclosures & availability,visit the URL listed above,FHA # 052-112628. Avail. beginning 5/26/2006. Bids due on or before 5/30/2006@11:59PM or daily til sold.MCB makes no warranty to existence of mold & isn't liable for potentially harmful effects.Not on lbx,checkout/buy keys for $2 ea. @ list ofc.Buyer verify all info incl any HOA fees.HOA fees not guaranteed. Property Is FHA insured.PRICE REDUCED.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
2 Bed
|
2 Bath
|
912 ft²
|
$285,000
2 Bed
2 Bath
912 ft²
|
$275,000
-3.51%
07/17/2026
|
Timothy Lauden
RE/MAX Alliance-FTC South
| |
|
05/21/2026
|
2 Bed
|
1 Bath
|
864 ft²
|
$314,900
2 Bed
1 Bath
864 ft²
|
-
-
|
Crystal Whitworth
RE/MAX Alliance-FTC Dwtn
| |
|
03/12/2026
|
2 Bed
|
1 Bath
|
1071 ft²
|
$305,000
2 Bed
1 Bath
1071 ft²
|
$305,000
04/17/2026
|
Katie Beamon
RE/MAX Alliance-FTC South
| |
|
01/28/2026
|
1 Bed
|
1 Bath
|
695 ft²
|
$252,500
1 Bed
1 Bath
695 ft²
|
$252,500
04/07/2026
|
Mark Koentopp
RE/MAX Alliance-Loveland
| |
|
01/22/2026
|
2 Bed
|
1 Bath
|
936 ft²
|
$295,000
2 Bed
1 Bath
936 ft²
|
$275,000
-6.78%
06/05/2026
|
Brandon Tompkins
Brandon Tompkins
| |
|
04/14/2025
|
3 Bed
|
1 Bath
|
1091 ft²
|
$345,000
3 Bed
1 Bath
1091 ft²
|
$325,000
-5.80%
06/26/2025
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
08/20/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$319,000
2 Bed
1 Bath
936 ft²
|
$290,000
-9.09%
09/18/2025
|
Rob Kittle
Kittle Real Estate
| |
|
06/18/2025
|
2 Bed
|
2 Bath
|
840 ft²
|
$325,000
2 Bed
2 Bath
840 ft²
|
$292,000
-10.15%
10/08/2025
|
Mark Moran
RE/MAX Alliance-FTC South
| |
|
05/23/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$299,000
2 Bed
1 Bath
936 ft²
|
$290,000
-3.01%
06/20/2025
|
Staci Thompson
RTown Real Estate
| |
|
05/05/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$275,000
1 Bed
1 Bath
714 ft²
|
-
-
|
Marina-Jeanne Lewallen
EXIT Mosaic Realty
| |
|
04/08/2025
|
1 Bed
|
1 Bath
|
679 ft²
|
$280,000
1 Bed
1 Bath
679 ft²
|
$245,000
-12.50%
10/28/2025
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
03/30/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$275,000
1 Bed
1 Bath
714 ft²
|
$262,000
-4.73%
07/11/2025
|
Chris Phillips
Hub Real Estate
| |
|
02/13/2025
|
3 Bed
|
2 Bath
|
1071 ft²
|
$320,000
3 Bed
2 Bath
1071 ft²
|
$298,000
-6.88%
04/14/2025
|
Katherine Beck
The Group Inc - Harmony
| |
|
01/06/2025
|
3 Bed
|
2 Bath
|
1071 ft²
|
$320,000
3 Bed
2 Bath
1071 ft²
|
$298,000
-6.88%
04/14/2025
|
Barry Long
Harmony Brokers
| |
|
12/12/2024
|
1 Bed
|
1 Bath
|
708 ft²
|
$263,000
1 Bed
1 Bath
708 ft²
|
$260,000
-1.14%
04/28/2025
|
Stephanie Steward
Elevations Real Estate, LLC
| |
|
01/30/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$310,000
2 Bed
1 Bath
936 ft²
|
$297,000
-4.19%
04/30/2025
|
Susan Herlihy
The Group Inc - Harmony
| |
|
08/26/2024
|
1 Bed
|
1 Bath
|
679 ft²
|
$295,000
1 Bed
1 Bath
679 ft²
|
-
-
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
06/24/2024
|
3 Bed
|
2 Bath
|
1068 ft²
|
$360,000
3 Bed
2 Bath
1068 ft²
|
$355,000
-1.39%
08/23/2024
|
Michael Arruabarrena
RE/MAX Alliance-FTC South
| |
|
03/29/2024
|
3 Bed
|
1 Bath
|
1091 ft²
|
$350,000
3 Bed
1 Bath
1091 ft²
|
$348,250
-0.50%
04/25/2024
|
Ryan LaPlante
Group Harmony
| |
|
03/28/2024
|
1 Bed
|
1 Bath
|
696 ft²
|
$289,500
1 Bed
1 Bath
696 ft²
|
$289,500
04/30/2024
|
Teresa Edwards
Kittle Real Estate
| |
|
08/11/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$338,000
2 Bed
2 Bath
936 ft²
|
$336,565
-0.42%
11/06/2023
|
Paula Hawe
Group Mulberry
| |
|
08/10/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$315,000
2 Bed
2 Bath
936 ft²
|
$315,000
09/11/2023
|
Lloyd Smith
C3 Real Estate Solutions, LLC
| |
|
07/28/2023
|
2 Bed
|
2 Bath
|
1134 ft²
|
$339,500
2 Bed
2 Bath
1134 ft²
|
$337,500
-0.59%
01/08/2024
|
Tanya Kensley
eXp Realty LLC
| |
|
07/10/2023
|
3 Bed
|
2 Bath
|
1091 ft²
|
$349,000
3 Bed
2 Bath
1091 ft²
|
$350,000
+0.29%
02/15/2024
|
Bryse Collins
RE/MAX Alliance-FTC South
| |
|
06/09/2023
|
2 Bed
|
2 Bath
|
932 ft²
|
$325,000
2 Bed
2 Bath
932 ft²
|
$326,000
+0.31%
07/19/2023
|
Tracie Milton
RE/MAX Alliance-Loveland
| |
|
06/07/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$320,000
2 Bed
2 Bath
936 ft²
|
$315,000
-1.56%
07/05/2023
|
Casey Lipok
HomeSmart Realty Group FTC
| |
|
04/27/2023
|
1 Bed
|
1 Bath
|
714 ft²
|
$270,000
1 Bed
1 Bath
714 ft²
|
$280,000
+3.70%
05/26/2023
|
Jeffrey Goodell
Berkshire Hathaway-FTC
| |
|
03/02/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$308,000
2 Bed
2 Bath
936 ft²
|
$308,500
+0.16%
04/19/2023
|
Alan Jones
Coldwell Banker Realty-NOCO
| |
|
11/09/2022
|
2 Bed
|
2 Bath
|
936 ft²
|
$325,000
2 Bed
2 Bath
936 ft²
|
$320,000
-1.54%
01/20/2023
|
Lindsey Sampier
Porchlight Real Estate Group
| |
|
09/08/2022
|
1 Bed
|
1 Bath
|
703 ft²
|
$290,000
1 Bed
1 Bath
703 ft²
|
$270,000
-6.90%
10/21/2022
|
Austin Prichard
Austin Prichard
| |
|
05/26/2022
|
1 Bed
|
1 Bath
|
714 ft²
|
$265,000
1 Bed
1 Bath
714 ft²
|
$300,000
+13.21%
06/30/2022
|
Marie Callaway
Callaway Group Real Estate, LLC
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
912 ft²
|
$289,000
2 Bed
2 Bath
912 ft²
|
$305,000
+5.54%
04/07/2022
|
Debbie Hansen
Group Centerra
| |
|
12/09/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$269,900
1 Bed
1 Bath
714 ft²
|
$265,000
-1.82%
01/06/2022
|
Jason M Halliday
RE/MAX Northwest
| |
|
12/09/2021
|
1 Bed
|
1 Bath
|
725 ft²
|
$254,900
1 Bed
1 Bath
725 ft²
|
$253,000
-0.75%
02/28/2022
|
Mary Miller
Pacific Real Estate LLC
| |
|
12/03/2021
|
1 Bed
|
1 Bath
|
696 ft²
|
$255,000
1 Bed
1 Bath
696 ft²
|
$252,500
-0.98%
12/28/2021
|
Travis Annameier
C3 Real Estate Solutions, LLC
| |
|
11/29/2021
|
2 Bed
|
1 Bath
|
852 ft²
|
$260,000
2 Bed
1 Bath
852 ft²
|
$263,000
+1.15%
12/30/2021
|
Don Svitak
Group Harmony
| |
|
09/10/2021
|
3 Bed
|
2 Bath
|
1092 ft²
|
$325,000
3 Bed
2 Bath
1092 ft²
|
$325,000
11/30/2021
|
Jennifer Kelly
Keller Williams Realty NoCo
| |
|
07/08/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$254,000
1 Bed
1 Bath
714 ft²
|
$254,000
09/24/2021
|
Sara Merrill
Resident Realty
| |
|
05/25/2021
|
2 Bed
|
1 Bath
|
859 ft²
|
$250,000
2 Bed
1 Bath
859 ft²
|
$267,000
+6.80%
06/10/2021
|
Casey Lipok
HomeSmart Realty Group FTC
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
651 ft²
|
$249,900
1 Bed
1 Bath
651 ft²
|
$265,000
+6.04%
06/01/2021
|
Seth Hanson
Group Harmony
| |
|
05/03/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$215,000
1 Bed
1 Bath
714 ft²
|
$215,000
06/04/2021
|
Jim Hauan
Group Mulberry
| |
|
04/02/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$270,000
2 Bed
1 Bath
936 ft²
|
$275,000
+1.85%
05/13/2021
|
Carolyn Petersen
| |
|
04/02/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$270,000
2 Bed
1 Bath
936 ft²
|
$275,000
+1.85%
05/03/2021
|
Carolyn Petersen
HomeSmart
| |
|
08/24/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$240,000
2 Bed
2 Bath
936 ft²
|
$240,000
10/13/2020
|
Chrissy Barker
C3 Real Estate Solutions, LLC
| |
|
08/19/2020
|
3 Bed
|
2 Bath
|
1071 ft²
|
$265,000
3 Bed
2 Bath
1071 ft²
|
$265,000
10/21/2020
|
Richard Jensen
Coldwell Banker Realty- Fort Collins
| |
|
08/07/2020
|
1 Bed
|
1 Bath
|
692 ft²
|
$212,000
1 Bed
1 Bath
692 ft²
|
$212,000
02/01/2021
|
Jesse Myers
The Group Inc - Harmony
| |
|
07/24/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$249,888
2 Bed
2 Bath
936 ft²
|
$245,000
-1.96%
09/14/2020
|
Jake Guerin
Worth Clark Realty
| |
|
07/08/2020
|
1 Bed
|
1 Bath
|
634 ft²
|
$237,900
1 Bed
1 Bath
634 ft²
|
$237,900
08/31/2020
|
Davis Van Tilburg
Find Colorado Real Estate
| |
|
06/02/2020
|
2 Bed
|
2 Bath
|
912 ft²
|
$244,900
2 Bed
2 Bath
912 ft²
|
$254,900
+4.08%
06/30/2020
|
Seth Hanson
Group Harmony
| |
|
09/25/2019
|
2 Bed
|
2 Bath
|
936 ft²
|
$235,000
2 Bed
2 Bath
936 ft²
|
$243,000
+3.40%
11/01/2019
|
Shaun Dolon
Hub Real Estate
| |
|
06/29/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$230,000
2 Bed
1 Bath
790 ft²
|
$217,000
-5.65%
08/10/2018
|
Don Tennessen
Group Greeley
| |
|
04/24/2018
|
2 Bed
|
2 Bath
|
936 ft²
|
$232,000
2 Bed
2 Bath
936 ft²
|
$236,500
+1.94%
06/04/2018
|
Jan Bertholf
Group Mulberry
| |
|
03/02/2018
|
2 Bed
|
2 Bath
|
1071 ft²
|
$245,000
2 Bed
2 Bath
1071 ft²
|
$245,000
03/16/2018
|
Monique Parker
C3 Real Estate Solutions, LLC
| |
|
10/05/2017
|
2 Bed
|
2 Bath
|
936 ft²
|
$225,000
2 Bed
2 Bath
936 ft²
|
$225,000
11/10/2017
|
Mary Roberts
Roberts Realty LLC
| |
|
08/04/2017
|
2 Bed
|
2 Bath
|
867 ft²
|
$224,900
2 Bed
2 Bath
867 ft²
|
$221,500
-1.51%
09/14/2017
|
Joe Ryk
Group Mulberry
| |
|
07/06/2017
|
2 Bed
|
1 Bath
|
793 ft²
|
$215,000
2 Bed
1 Bath
793 ft²
|
$215,000
08/07/2017
|
Mitch Benner
eXp Realty LLC
| |
|
07/05/2017
|
2 Bed
|
2 Bath
|
1134 ft²
|
$225,000
2 Bed
2 Bath
1134 ft²
|
$238,000
+5.78%
08/09/2017
|
Cynthia Blette
HomeSmart
| |
|
05/09/2017
| |
3 Bed
|
2 Bath
|
1071 ft²
|
$235,000
3 Bed
2 Bath
1071 ft²
|
$242,000
+2.98%
06/23/2017
|
Tillie Peart
Desperado Realty
|
|
05/06/2017
|
2 Bed
|
1 Bath
|
894 ft²
|
$210,000
2 Bed
1 Bath
894 ft²
|
$219,000
+4.29%
06/09/2017
|
Michelle Clifford
Compass Colorado, LLC - Boulder
| |
|
04/03/2017
|
1 Bed
|
1 Bath
|
714 ft²
|
$190,000
1 Bed
1 Bath
714 ft²
|
$195,500
+2.89%
05/15/2017
|
Catherine Rogers
C3 Real Estate Solutions, LLC
| |
|
01/10/2017
|
2 Bed
|
2 Bath
|
936 ft²
|
$210,000
2 Bed
2 Bath
936 ft²
|
$214,000
+1.90%
02/21/2017
|
Meagan Griesel
Group Centerra
| |
|
08/31/2016
|
2 Bed
|
2 Bath
|
1176 ft²
|
$210,000
2 Bed
2 Bath
1176 ft²
|
$212,000
+0.95%
10/19/2016
|
Jessica Marie Tate
Group Harmony
| |
|
08/12/2016
|
2 Bed
|
1 Bath
|
852 ft²
|
$175,000
2 Bed
1 Bath
852 ft²
|
$175,000
09/19/2016
|
Sally Brent
Group Loveland
| |
|
01/15/2016
|
1 Bed
|
1 Bath
|
703 ft²
|
$150,000
1 Bed
1 Bath
703 ft²
|
$155,000
+3.33%
03/21/2016
|
Kathy Albertz
Group Harmony
| |
|
09/11/2015
|
1 Bed
|
1 Bath
|
696 ft²
|
$134,900
1 Bed
1 Bath
696 ft²
|
$134,900
10/21/2015
|
Mary Miller
Pacific Real Estate LLC
| |
|
05/14/2015
|
2 Bed
|
2 Bath
|
936 ft²
|
$178,500
2 Bed
2 Bath
936 ft²
|
$185,000
+3.64%
06/30/2015
|
Jim Swanson
RE/MAX Alliance-FTC Dwtn
| |
|
04/09/2015
|
1 Bed
|
1 Bath
|
696 ft²
|
$145,000
1 Bed
1 Bath
696 ft²
|
$145,000
05/12/2015
|
Brian DAgostino
Eminent Properties
| |
|
12/30/2014
|
2 Bed
|
1 Bath
|
894 ft²
|
$145,000
2 Bed
1 Bath
894 ft²
|
$150,000
+3.45%
02/12/2015
|
Kimberly Sheperek
eXp Realty LLC
| |
|
10/31/2014
|
2 Bed
|
2 Bath
|
936 ft²
|
$149,900
2 Bed
2 Bath
936 ft²
|
$150,000
+0.07%
12/02/2014
|
Pete Thrasher
Headwaters Realty LLC
| |
|
09/04/2014
|
2 Bed
|
2 Bath
|
1134 ft²
|
$170,000
2 Bed
2 Bath
1134 ft²
|
$170,000
10/10/2014
|
Jimmy Stewart
Xpert Realty of Colorado
| |
|
09/02/2014
|
2 Bed
|
2 Bath
|
936 ft²
|
$154,900
2 Bed
2 Bath
936 ft²
|
$154,900
10/08/2014
|
Kathie Swanson
Kathie Swanson
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1134 ft²
|
$170,000
2 Bed
2 Bath
1134 ft²
|
$171,000
+0.59%
11/07/2014
|
James David Chance
Group Horsetooth
| |
|
01/10/2014
|
2 Bed
|
1 Bath
|
864 ft²
|
$144,500
2 Bed
1 Bath
864 ft²
|
$141,000
-2.42%
03/10/2014
|
Kara LeMay
Simple Real Estate
| |
|
12/03/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$114,000
1 Bed
1 Bath
714 ft²
|
$111,000
-2.63%
03/07/2014
|
Shawna Lowell
Dynamic Real Estate Services
| |
|
11/06/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$125,000
1 Bed
1 Bath
714 ft²
|
$128,000
+2.40%
12/23/2013
|
Jesse Laner
C3 Real Estate Solutions, LLC
| |
|
08/05/2013
|
2 Bed
|
2 Bath
|
912 ft²
|
$145,000
2 Bed
2 Bath
912 ft²
|
$143,000
-1.38%
08/26/2013
|
Dan Rieck
RE/MAX Alliance-FTC South
| |
|
08/02/2013
|
1 Bed
|
1 Bath
|
679 ft²
|
$125,000
1 Bed
1 Bath
679 ft²
|
$118,000
-5.60%
12/20/2013
|
Cliff Johnson
Realty One Group Fourpoints
| |
|
05/28/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$115,000
1 Bed
1 Bath
714 ft²
|
$111,000
-3.48%
08/14/2013
|
Scott Beasley
West and Main Homes
| |
|
03/08/2013
|
2 Bed
|
1 Bath
|
840 ft²
|
$137,500
2 Bed
1 Bath
840 ft²
|
$136,000
-1.09%
07/26/2013
|
Jim Evenson
Evenson Realty Inc.
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017