4545 Wheaton Dr #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 11, 2025 | Sold | ||
| Sold | |||
| May 31, 2025 | Price Decreased |
$265,000
↓ $10K
(3.6%) | |
| Price Decreased | |||
| Mar 30, 2025 | Listed | $275,000 | |
| Listed | |||
| | |||
|
Location and Amenities! This clean and well kept property is perfectly set in a great area with quick access to so much of what Fort Collins has to offer! Enter and find an open main living space featuring newer floors and a gas fireplace. In the kitchen, you'll find a large pantry, brand-new appliances, ample counter space and a direct and open view to where you're guests may be relaxing either inside or out on the covered balcony. The bathroom is spacious with a full tub/shower and large vanity. This community has so much to offer with the low HOA payment!! Work out in the community gym, host events at the clubhouse, or swim or hot tub in the community pool just steps from this unit. Your insurance costs will be kept down as the exterior maintenance and hazard insurance is also covered by the HOA. You'll find amenities galore within a small radius from here including a grocery store (across the street), restaurants, breweries, trails, a post office, movie theaters, golf course, hair and nail salons, a dollar store and MORE!
| |||
| Feb 28, 2022 | Sold | ||
| Sold | |||
| Dec 9, 2021 | Listed by Mary Miller | $254,900 | |
| Listed by Mary Miller | |||
| | |||
|
Wonderful opportunity in conveniently located Rockbridge Condominiums! 3rd floor condo offers a light-filled, open floor plan with spacious rooms and a large pantry for ample storage. Nice laminate flooring in kitchen, laundry, pantry, dining area and bath. Designated parking space and HOA includes water, sewer, trash, basic cable, seasonal outdoor pool, hot tub, clubhouse w/fitness room. Private balcony with storage closet. Easy access to grocery, shops, restaurants and I-25.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
2 Bed
|
2 Bath
|
912 ft²
|
$285,000
2 Bed
2 Bath
912 ft²
|
$275,000
-3.51%
07/17/2026
|
Timothy Lauden
RE/MAX Alliance-FTC South
| |
|
05/21/2026
|
2 Bed
|
1 Bath
|
864 ft²
|
$314,900
2 Bed
1 Bath
864 ft²
|
-
-
|
Crystal Whitworth
RE/MAX Alliance-FTC Dwtn
| |
|
03/12/2026
|
2 Bed
|
1 Bath
|
1071 ft²
|
$305,000
2 Bed
1 Bath
1071 ft²
|
$305,000
04/17/2026
|
Katie Beamon
RE/MAX Alliance-FTC South
| |
|
01/28/2026
|
1 Bed
|
1 Bath
|
695 ft²
|
$252,500
1 Bed
1 Bath
695 ft²
|
$252,500
04/07/2026
|
Mark Koentopp
RE/MAX Alliance-Loveland
| |
|
01/22/2026
|
2 Bed
|
1 Bath
|
936 ft²
|
$295,000
2 Bed
1 Bath
936 ft²
|
$275,000
-6.78%
06/05/2026
|
Brandon Tompkins
Brandon Tompkins
| |
|
04/14/2025
|
3 Bed
|
1 Bath
|
1091 ft²
|
$345,000
3 Bed
1 Bath
1091 ft²
|
$325,000
-5.80%
06/26/2025
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
08/20/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$319,000
2 Bed
1 Bath
936 ft²
|
$290,000
-9.09%
09/18/2025
|
Rob Kittle
Kittle Real Estate
| |
|
06/18/2025
|
2 Bed
|
2 Bath
|
840 ft²
|
$325,000
2 Bed
2 Bath
840 ft²
|
$292,000
-10.15%
10/08/2025
|
Mark Moran
RE/MAX Alliance-FTC South
| |
|
05/23/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$299,000
2 Bed
1 Bath
936 ft²
|
$290,000
-3.01%
06/20/2025
|
Staci Thompson
RTown Real Estate
| |
|
05/05/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$275,000
1 Bed
1 Bath
714 ft²
|
-
-
|
Marina-Jeanne Lewallen
EXIT Mosaic Realty
| |
|
04/08/2025
|
1 Bed
|
1 Bath
|
679 ft²
|
$280,000
1 Bed
1 Bath
679 ft²
|
$245,000
-12.50%
10/28/2025
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
03/30/2025
|
1 Bed
|
1 Bath
|
714 ft²
|
$275,000
1 Bed
1 Bath
714 ft²
|
$262,000
-4.73%
07/11/2025
|
Chris Phillips
Hub Real Estate
| |
|
02/13/2025
|
3 Bed
|
2 Bath
|
1071 ft²
|
$320,000
3 Bed
2 Bath
1071 ft²
|
$298,000
-6.88%
04/14/2025
|
Katherine Beck
The Group Inc - Harmony
| |
|
01/06/2025
|
3 Bed
|
2 Bath
|
1071 ft²
|
$320,000
3 Bed
2 Bath
1071 ft²
|
$298,000
-6.88%
04/14/2025
|
Barry Long
Harmony Brokers
| |
|
12/12/2024
|
1 Bed
|
1 Bath
|
708 ft²
|
$263,000
1 Bed
1 Bath
708 ft²
|
$260,000
-1.14%
04/28/2025
|
Stephanie Steward
Elevations Real Estate, LLC
| |
|
01/30/2025
|
2 Bed
|
1 Bath
|
936 ft²
|
$310,000
2 Bed
1 Bath
936 ft²
|
$297,000
-4.19%
04/30/2025
|
Susan Herlihy
The Group Inc - Harmony
| |
|
08/26/2024
|
1 Bed
|
1 Bath
|
679 ft²
|
$295,000
1 Bed
1 Bath
679 ft²
|
-
-
|
Jeff Rubenstein
eXp Realty, LLC
| |
|
06/24/2024
|
3 Bed
|
2 Bath
|
1068 ft²
|
$360,000
3 Bed
2 Bath
1068 ft²
|
$355,000
-1.39%
08/23/2024
|
Michael Arruabarrena
RE/MAX Alliance-FTC South
| |
|
03/29/2024
|
3 Bed
|
1 Bath
|
1091 ft²
|
$350,000
3 Bed
1 Bath
1091 ft²
|
$348,250
-0.50%
04/25/2024
|
Ryan LaPlante
Group Harmony
| |
|
03/28/2024
|
1 Bed
|
1 Bath
|
696 ft²
|
$289,500
1 Bed
1 Bath
696 ft²
|
$289,500
04/30/2024
|
Teresa Edwards
Kittle Real Estate
| |
|
08/11/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$338,000
2 Bed
2 Bath
936 ft²
|
$336,565
-0.42%
11/06/2023
|
Paula Hawe
Group Mulberry
| |
|
08/10/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$315,000
2 Bed
2 Bath
936 ft²
|
$315,000
09/11/2023
|
Lloyd Smith
C3 Real Estate Solutions, LLC
| |
|
07/28/2023
|
2 Bed
|
2 Bath
|
1134 ft²
|
$339,500
2 Bed
2 Bath
1134 ft²
|
$337,500
-0.59%
01/08/2024
|
Tanya Kensley
eXp Realty LLC
| |
|
07/10/2023
|
3 Bed
|
2 Bath
|
1091 ft²
|
$349,000
3 Bed
2 Bath
1091 ft²
|
$350,000
+0.29%
02/15/2024
|
Bryse Collins
RE/MAX Alliance-FTC South
| |
|
06/09/2023
|
2 Bed
|
2 Bath
|
932 ft²
|
$325,000
2 Bed
2 Bath
932 ft²
|
$326,000
+0.31%
07/19/2023
|
Tracie Milton
RE/MAX Alliance-Loveland
| |
|
06/07/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$320,000
2 Bed
2 Bath
936 ft²
|
$315,000
-1.56%
07/05/2023
|
Casey Lipok
HomeSmart Realty Group FTC
| |
|
04/27/2023
|
1 Bed
|
1 Bath
|
714 ft²
|
$270,000
1 Bed
1 Bath
714 ft²
|
$280,000
+3.70%
05/26/2023
|
Jeffrey Goodell
Berkshire Hathaway-FTC
| |
|
03/02/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$308,000
2 Bed
2 Bath
936 ft²
|
$308,500
+0.16%
04/19/2023
|
Alan Jones
Coldwell Banker Realty-NOCO
| |
|
11/09/2022
|
2 Bed
|
2 Bath
|
936 ft²
|
$325,000
2 Bed
2 Bath
936 ft²
|
$320,000
-1.54%
01/20/2023
|
Lindsey Sampier
Porchlight Real Estate Group
| |
|
09/08/2022
|
1 Bed
|
1 Bath
|
703 ft²
|
$290,000
1 Bed
1 Bath
703 ft²
|
$270,000
-6.90%
10/21/2022
|
Austin Prichard
Austin Prichard
| |
|
05/26/2022
|
1 Bed
|
1 Bath
|
714 ft²
|
$265,000
1 Bed
1 Bath
714 ft²
|
$300,000
+13.21%
06/30/2022
|
Marie Callaway
Callaway Group Real Estate, LLC
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
912 ft²
|
$289,000
2 Bed
2 Bath
912 ft²
|
$305,000
+5.54%
04/07/2022
|
Debbie Hansen
Group Centerra
| |
|
12/09/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$269,900
1 Bed
1 Bath
714 ft²
|
$265,000
-1.82%
01/06/2022
|
Jason M Halliday
RE/MAX Northwest
| |
|
12/09/2021
|
1 Bed
|
1 Bath
|
725 ft²
|
$254,900
1 Bed
1 Bath
725 ft²
|
$253,000
-0.75%
02/28/2022
|
Mary Miller
RE/MAX Advanced Inc.
| |
|
12/03/2021
|
1 Bed
|
1 Bath
|
696 ft²
|
$255,000
1 Bed
1 Bath
696 ft²
|
$252,500
-0.98%
12/28/2021
|
Travis Annameier
C3 Real Estate Solutions, LLC
| |
|
11/29/2021
|
2 Bed
|
1 Bath
|
852 ft²
|
$260,000
2 Bed
1 Bath
852 ft²
|
$263,000
+1.15%
12/30/2021
|
Don Svitak
Group Harmony
| |
|
09/10/2021
|
3 Bed
|
2 Bath
|
1092 ft²
|
$325,000
3 Bed
2 Bath
1092 ft²
|
$325,000
11/30/2021
|
Jennifer Kelly
Keller Williams Realty NoCo
| |
|
07/08/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$254,000
1 Bed
1 Bath
714 ft²
|
$254,000
09/24/2021
|
Sara Merrill
Resident Realty
| |
|
05/25/2021
|
2 Bed
|
1 Bath
|
859 ft²
|
$250,000
2 Bed
1 Bath
859 ft²
|
$267,000
+6.80%
06/10/2021
|
Casey Lipok
HomeSmart Realty Group FTC
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
651 ft²
|
$249,900
1 Bed
1 Bath
651 ft²
|
$265,000
+6.04%
06/01/2021
|
Seth Hanson
Group Harmony
| |
|
05/03/2021
|
1 Bed
|
1 Bath
|
714 ft²
|
$215,000
1 Bed
1 Bath
714 ft²
|
$215,000
06/04/2021
|
Jim Hauan
Group Mulberry
| |
|
04/02/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$270,000
2 Bed
1 Bath
936 ft²
|
$275,000
+1.85%
05/13/2021
|
Carolyn Petersen
| |
|
04/02/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$270,000
2 Bed
1 Bath
936 ft²
|
$275,000
+1.85%
05/03/2021
|
Carolyn Petersen
HomeSmart
| |
|
08/24/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$240,000
2 Bed
2 Bath
936 ft²
|
$240,000
10/13/2020
|
Chrissy Barker
C3 Real Estate Solutions, LLC
| |
|
08/19/2020
|
3 Bed
|
2 Bath
|
1071 ft²
|
$265,000
3 Bed
2 Bath
1071 ft²
|
$265,000
10/21/2020
|
Richard Jensen
Coldwell Banker Realty- Fort Collins
| |
|
08/07/2020
|
1 Bed
|
1 Bath
|
692 ft²
|
$212,000
1 Bed
1 Bath
692 ft²
|
$212,000
02/01/2021
|
Jesse Myers
The Group Inc - Harmony
| |
|
07/24/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$249,888
2 Bed
2 Bath
936 ft²
|
$245,000
-1.96%
09/14/2020
|
Jake Guerin
Worth Clark Realty
| |
|
07/08/2020
|
1 Bed
|
1 Bath
|
634 ft²
|
$237,900
1 Bed
1 Bath
634 ft²
|
$237,900
08/31/2020
|
Davis Van Tilburg
Find Colorado Real Estate
| |
|
06/02/2020
|
2 Bed
|
2 Bath
|
912 ft²
|
$244,900
2 Bed
2 Bath
912 ft²
|
$254,900
+4.08%
06/30/2020
|
Seth Hanson
Group Harmony
| |
|
09/25/2019
|
2 Bed
|
2 Bath
|
936 ft²
|
$235,000
2 Bed
2 Bath
936 ft²
|
$243,000
+3.40%
11/01/2019
|
Shaun Dolon
Hub Real Estate
| |
|
06/29/2018
|
2 Bed
|
1 Bath
|
790 ft²
|
$230,000
2 Bed
1 Bath
790 ft²
|
$217,000
-5.65%
08/10/2018
|
Don Tennessen
Group Greeley
| |
|
04/24/2018
|
2 Bed
|
2 Bath
|
936 ft²
|
$232,000
2 Bed
2 Bath
936 ft²
|
$236,500
+1.94%
06/04/2018
|
Jan Bertholf
Group Mulberry
| |
|
03/02/2018
|
2 Bed
|
2 Bath
|
1071 ft²
|
$245,000
2 Bed
2 Bath
1071 ft²
|
$245,000
03/16/2018
|
Monique Parker
C3 Real Estate Solutions, LLC
| |
|
10/05/2017
|
2 Bed
|
2 Bath
|
936 ft²
|
$225,000
2 Bed
2 Bath
936 ft²
|
$225,000
11/10/2017
|
Mary Roberts
Roberts Realty LLC
| |
|
08/04/2017
|
2 Bed
|
2 Bath
|
867 ft²
|
$224,900
2 Bed
2 Bath
867 ft²
|
$221,500
-1.51%
09/14/2017
|
Joe Ryk
Group Mulberry
| |
|
07/06/2017
|
2 Bed
|
1 Bath
|
793 ft²
|
$215,000
2 Bed
1 Bath
793 ft²
|
$215,000
08/07/2017
|
Mitch Benner
eXp Realty LLC
| |
|
07/05/2017
|
2 Bed
|
2 Bath
|
1134 ft²
|
$225,000
2 Bed
2 Bath
1134 ft²
|
$238,000
+5.78%
08/09/2017
|
Cynthia Blette
HomeSmart
| |
|
05/09/2017
| |
3 Bed
|
2 Bath
|
1071 ft²
|
$235,000
3 Bed
2 Bath
1071 ft²
|
$242,000
+2.98%
06/23/2017
|
Tillie Peart
Desperado Realty
|
|
05/06/2017
|
2 Bed
|
1 Bath
|
894 ft²
|
$210,000
2 Bed
1 Bath
894 ft²
|
$219,000
+4.29%
06/09/2017
|
Michelle Clifford
Compass Colorado, LLC - Boulder
| |
|
04/03/2017
|
1 Bed
|
1 Bath
|
714 ft²
|
$190,000
1 Bed
1 Bath
714 ft²
|
$195,500
+2.89%
05/15/2017
|
Catherine Rogers
C3 Real Estate Solutions, LLC
| |
|
01/10/2017
|
2 Bed
|
2 Bath
|
936 ft²
|
$210,000
2 Bed
2 Bath
936 ft²
|
$214,000
+1.90%
02/21/2017
|
Meagan Griesel
Group Centerra
| |
|
08/31/2016
|
2 Bed
|
2 Bath
|
1176 ft²
|
$210,000
2 Bed
2 Bath
1176 ft²
|
$212,000
+0.95%
10/19/2016
|
Jessica Marie Tate
Group Harmony
| |
|
08/12/2016
|
2 Bed
|
1 Bath
|
852 ft²
|
$175,000
2 Bed
1 Bath
852 ft²
|
$175,000
09/19/2016
|
Sally Brent
Group Loveland
| |
|
01/15/2016
|
1 Bed
|
1 Bath
|
703 ft²
|
$150,000
1 Bed
1 Bath
703 ft²
|
$155,000
+3.33%
03/21/2016
|
Kathy Albertz
Group Harmony
| |
|
09/11/2015
|
1 Bed
|
1 Bath
|
696 ft²
|
$134,900
1 Bed
1 Bath
696 ft²
|
$134,900
10/21/2015
|
Mary Miller
RE/MAX Advanced Inc.
| |
|
05/14/2015
|
2 Bed
|
2 Bath
|
936 ft²
|
$178,500
2 Bed
2 Bath
936 ft²
|
$185,000
+3.64%
06/30/2015
|
Jim Swanson
CENTURY 21 Golden Real Estate
| |
|
04/09/2015
|
1 Bed
|
1 Bath
|
696 ft²
|
$145,000
1 Bed
1 Bath
696 ft²
|
$145,000
05/12/2015
|
Brian DAgostino
Eminent Properties
| |
|
12/30/2014
|
2 Bed
|
1 Bath
|
894 ft²
|
$145,000
2 Bed
1 Bath
894 ft²
|
$150,000
+3.45%
02/12/2015
|
Kimberly Sheperek
eXp Realty LLC
| |
|
10/31/2014
|
2 Bed
|
2 Bath
|
936 ft²
|
$149,900
2 Bed
2 Bath
936 ft²
|
$150,000
+0.07%
12/02/2014
|
Pete Thrasher
Headwaters Realty LLC
| |
|
09/04/2014
|
2 Bed
|
2 Bath
|
1134 ft²
|
$170,000
2 Bed
2 Bath
1134 ft²
|
$170,000
10/10/2014
|
Jimmy Stewart
Xpert Realty of Colorado
| |
|
09/02/2014
|
2 Bed
|
2 Bath
|
936 ft²
|
$154,900
2 Bed
2 Bath
936 ft²
|
$154,900
10/08/2014
|
Kathie Swanson
Kathie Swanson
| |
|
08/26/2014
|
2 Bed
|
2 Bath
|
1134 ft²
|
$170,000
2 Bed
2 Bath
1134 ft²
|
$171,000
+0.59%
11/07/2014
|
James David Chance
Group Horsetooth
| |
|
01/10/2014
|
2 Bed
|
1 Bath
|
864 ft²
|
$144,500
2 Bed
1 Bath
864 ft²
|
$141,000
-2.42%
03/10/2014
|
Kara LeMay
Simple Real Estate
| |
|
12/03/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$114,000
1 Bed
1 Bath
714 ft²
|
$111,000
-2.63%
03/07/2014
|
Shawna Lowell
Dynamic Real Estate Services
| |
|
11/06/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$125,000
1 Bed
1 Bath
714 ft²
|
$128,000
+2.40%
12/23/2013
|
Jesse Laner
C3 Real Estate Solutions, LLC
| |
|
08/05/2013
|
2 Bed
|
2 Bath
|
912 ft²
|
$145,000
2 Bed
2 Bath
912 ft²
|
$143,000
-1.38%
08/26/2013
|
Dan Rieck
RE/MAX Alliance-FTC South
| |
|
08/02/2013
|
1 Bed
|
1 Bath
|
679 ft²
|
$125,000
1 Bed
1 Bath
679 ft²
|
$118,000
-5.60%
12/20/2013
|
Cliff Johnson
Realty One Group Fourpoints
| |
|
05/28/2013
|
1 Bed
|
1 Bath
|
714 ft²
|
$115,000
1 Bed
1 Bath
714 ft²
|
$111,000
-3.48%
08/14/2013
|
Scott Beasley
West and Main Homes
| |
|
03/08/2013
|
2 Bed
|
1 Bath
|
840 ft²
|
$137,500
2 Bed
1 Bath
840 ft²
|
$136,000
-1.09%
07/26/2013
|
Jim Evenson
Evenson Realty Inc.
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017