454 Mills Road
About This Property
The primary suite includes a private ensuite bath, while the finished lower level expands the living space with a second fireplace, wellness area with sauna, and movie screening space. Outdoors, enjoy a spacious patio with shade sail, updated landscaping, meditation garden, and raised bed for fruits, vegetables, and herbs. Additional updates include a new on-demand water heater and whole-home humidifier.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017