20
Map
453 Kelley RD
About This Property
Only a few minutes to downtown Bastrop for fine dining, live music, shopping, etc. Only 20 minutes to SpaceX, X, BoringCo, Starlink and 30 mins to ABIA, Tesla!
Only about 5 minutes to Lake Bastrop and Bastrop State Park, 10 minutes to Fishermans Park downtown Bastrop.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2026 | Listed by Kana Real Estate | $350,000 | |
| Listed by Kana Real Estate | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017