$749,000 Last Listed Price
●
House -
Off Market
4504 Maple Street
Bellaire, TX 77401
4 Beds
2 Baths
2,148 Ft²
$4,719
Est. Monthly
3.62%
Cap Rate
About This Property
Lot value! Great location inside the 610 Loop. Prime Bellaire
location! Two streets from Horn Exemplary Elementary school.
Bellaire High School. Near Texas Medical Center, Downtown and Meyer
Land Plaza. New construction all around. Build your dream home! Or
you can renovate and build new home later. The current home has a
study room and the extra room could be used as your 5th bedroom.
Big utility room inside house, garage has been converted to game
room/storage with AC and not counted in the living SQFT. Big
private gated drive way could park multiple cars. Large lot &
pretty trees.
Unit Size
2,148 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$349
Property Type
House
Property Taxes
$1,041
HOA Dues
-
Year Built
1956
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #18751307)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2025 | Sold | ||
| Sold | |||
| Aug 5, 2025 | In contract | - | |
| In contract | |||
| Jul 25, 2025 | Listed by Eaton Realty | $749,000 | |
| Listed by Eaton Realty | |||
| Jan 24, 2025 | Listed | $749,000 | |
| Listed | |||
| | |||
|
Lot value! Great location inside the 610 Loop. Prime Bellaire location! Two streets from Horn Exemplary Elementary school. Bellaire High School. Near Texas Medical Center, Downtown and Meyer Land Plaza. New construction all around. Build your dream home! Or you can renovate and build new home later. The current home has a study room and the extra room could be used as your 5th bedroom. Big utility room inside house, garage has been converted to game room/storage with AC and not counted in the living SQFT. Big private gated drive way could park multiple cars. Large lot & pretty trees.
| |||
| May 6, 2022 | Listed by HomeSmart | $659,000 | |
| Listed by HomeSmart | |||
| | |||
|
Location! Location! Location! The house is in the heart of Bellaire, inside 610 loops. Minutes to Med Center, Downtown, Galleria & Meyerland Plaza shopping Centers. Walking distance to top-rated Horn Elementary, zooned Bellaire High School! The house is currently occupied by tenant, lease ending date is 8/31/2022. Granite counters tops in kitchen and all bathrooms, tile floor, carpet in each bedroom, big wood paneled study room and the extra room could be used as your 5th bedroom. Big utility room in house. Large lot & big trees.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stephen Eaton, Eaton Realty
Last Updated: 4 months ago
Data Source: HAR , MLS# 18751307
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 18751307
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017