$527,000
●
House -
For Sale
4501 JOLLY ROGER Manor
Vero Beach, FL 32967
2 Beds
2 Baths
1,475 Ft²
$3,434
Est. Monthly
$319
HOA / Fees
About This Property
Stunning Lakeview DiVosta built in 2024 beauty offers 2 bedrooms
plus a den/2baths/2 car garage in peaceful Vero Beach. This GENTLY
LIVED-IN/LIKE NEW HOME will captivate you upon entry. The expansive
view-front door to the kitchen w/10' soaring ceilings & 8' doors
provide comfort & ease of moving. Meticulously maintain features
include Whirlpool SS appliances (gas range), tile flooring,
SILESTONE kitchen Island w/bar seating, COMPLETE IMPACT
windows/doors, owners ensuite-shower tiles, glass door & double
sinks, TANKLESS instant hot water heater, SMART HOME THERMOSTAT &
DOORBELL CAMERA, USB OUTLETS & SMART HOME CONNECTIVITY, BORAL
CONCRETE ROOF, GUTTERS, LAWN IRRIGATION, EXTENDED COVERED &
SCREENED LANAI. LOW HOA $318.66 mo. lawn care & cable.
NEARBY: BEACHES, HOSPITALS, GOLF...
Unit Size
1,475 Ft²
Days on Market
20 days
Land Size
0.08 acres
Price per sqft
$357
Property Type
House
Property Taxes
$527
HOA Dues
$319
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 days ago (Beaches MLS #B26085606)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2026 | Listed by The Keyes Company | $527,000 | |
| Listed by The Keyes Company | |||
Property Highlights
Garage
Air Conditioning
With View
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Driveway, Garage, Paver Block
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Entrance Foyer, Kitchen Island, Other, Pantry, Walk-In Closet(s), DualSinks, LivingDiningRoom, None, SeparateShower
Appliances: Dryer, Dishwasher, Gas Range, Ice Maker, Microwave, Range, Refrigerator, Washer
Flooring Type: Tile
Laundry Features: Washer Hookup, Inside, Laundry Room
Rooms: 6
Exterior Details
Square Footage: 1475
Square Footage Source: $0
Security Features: Closed Circuit Camera(s), Gated Community, Smoke Detector(s)
Property Condition: Resale
Year Built: 2024
Waterfront Features: Pond, None
Builder Name: DiVosta Homes
Builder Model: Compass
Building Area Total: 1475
Levels: One
Construction Materials: Block, Stucco, CBSConcreteBlockStructure
Patio and Porch Features: Covered, Patio, Screened
Pool Features: Association
Lot Features: SprinklersAutomatic, LessThanQuarterAcre
Lot Size Area: 3484.8
Lot Size Units: Square Feet
Lot Size Acres: 0.08
Lot Size Square Feet: 3484.8
Lot Size Dimensions: 30' Frontage x 110' Depth
Water Source: Public
Financial Details
Tax Assessed Value: $455,375
Tax Annual Amount: $6,326
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Maintenance Grounds, Security, Internet, CommonAreas, RecreationFacilities
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Gated, Management, Pool, Pickleball, Sidewalks
HOA Fee: $319
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Wabasso
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Deborah Lee Williams
The Keyes Company
Last Updated: 20 days ago
Data Source: Beaches MLS, MLS# B26085606
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
The Keyes Company
Last Updated: 20 days ago
Data Source: Beaches MLS, MLS# B26085606
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017